Critical One Energy Ratios and Metrics

Market cap in millions CAD. Fiscal year is December - November.

Millions CAD. Fiscal year is Dec - Nov.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '25 Dec 4, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021	Nov '20 Nov 30, 2020
Market Capitalization	66	7	11	11	-	-
Market Cap Growth	869.90%	-43.05%	7.11%	-	-	-
Enterprise Value	62	6	11	10	-	-
Last Close Price	1.10	0.20	0.43	0.47	-	-
PB Ratio	8.66	2.90	6.26	2.94	-	-
P/TBV Ratio	8.66	2.90	6.26	2.94	-	-
Quick Ratio	11.26	0.12	0.50	19.14	42.99	1.29
Current Ratio	11.51	0.19	0.52	23.56	43.38	1.29
Return on Equity (ROE)	-28.14%	-82.56%	-175.85%	-82.87%	33.04%	-
Return on Assets (ROA)	-10.34%	-26.08%	-84.92%	-41.73%	-18.39%	-
Return on Capital (ROIC)	-11.56%	-34.56%	-94.48%	-42.32%	-25.90%	-
Return on Capital Employed (ROCE)	-12.30%	-50.10%	-226.00%	-47.80%	-23.40%	-59.30%
Earnings Yield	-2.16%	-25.81%	-41.97%	-19.90%	-	-
FCF Yield	-2.99%	-23.45%	-16.87%	-15.04%	-	-
Payout Ratio	-	-	-	-	0.34%	-
Buyback Yield / Dilution	-23.79%	-24.72%	-42.76%	-193.82%	-91.81%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.