Critical One Energy Ratios and Metrics

Market cap in millions CAD. Fiscal year is December - November.

Millions CAD. Fiscal year is Dec - Nov.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 19, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021	Nov '20 Nov 30, 2020
Market Capitalization	50	7	11	11	-	-
Market Cap Growth	72.16%	-43.05%	7.11%	-	-	-
Enterprise Value	50	6	11	10	-	-
Last Close Price	0.91	0.20	0.43	0.47	-	-
PB Ratio	13.95	2.90	6.26	2.94	-	-
P/TBV Ratio	13.95	2.90	6.26	2.94	-	-
Quick Ratio	1.27	0.12	0.50	19.14	42.99	1.29
Current Ratio	1.37	0.19	0.52	23.56	43.38	1.29
Return on Equity (ROE)	-39.50%	-82.56%	-175.85%	-82.87%	33.04%	-
Return on Assets (ROA)	-14.00%	-26.08%	-84.92%	-41.73%	-18.39%	-
Return on Capital (ROIC)	-16.31%	-34.56%	-94.48%	-42.32%	-25.90%	-
Earnings Yield	-2.50%	-25.81%	-41.97%	-19.90%	-	-
FCF Yield	-1.44%	-23.45%	-16.87%	-15.04%	-	-
Payout Ratio	-	-	-	-	0.34%	-
Buyback Yield / Dilution	-20.09%	-24.72%	-42.76%	-193.82%	-91.81%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.