Element79 Gold Income Statement

Financials in millions CAD. Fiscal year is September - August.

Millions CAD. Fiscal year is Sep - Aug.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May '24 May 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021	Aug '20 Aug 31, 2020
Selling, General & Admin	2.54	2.71	2.24	0.34	0.03
Other Operating Expenses	0.64	0.64	0.08	-	-
Operating Expenses	10.82	11.06	4.4	0.48	0.03
Operating Income	-10.82	-11.06	-4.4	-0.48	-0.03
Interest Expense	-0.61	-0.18	-0.02	-	-
Currency Exchange Gain (Loss)	0.1	-0.04	0.01	-	-
Other Non Operating Income (Expenses)	0.92	-1.34	-0.64	-0.14	-
EBT Excluding Unusual Items	-10.41	-12.62	-5.05	-0.63	-0.03
Other Unusual Items	-5.28	0.33	0.09	-	-
Pretax Income	-12.32	-12.29	-4.96	-0.63	-0.03
Net Income	-11.28	-12.29	-4.96	-0.63	-0.03
Net Income to Common	-11.28	-12.29	-4.96	-0.63	-0.03
Shares Outstanding (Basic)	34	10	5	3	1
Shares Outstanding (Diluted)	34	10	5	3	1
Shares Change (YoY)	300.74%	83.26%	63.57%	241.72%	-
EPS (Basic)	-0.34	-1.25	-0.92	-0.19	-
EPS (Diluted)	-0.34	-1.25	-0.92	-0.19	-
Free Cash Flow	2.11	-1.34	-5.46	-0.38	-0.09
Free Cash Flow Per Share	0.06	-0.14	-1.01	-0.11	-0.10
EBITDA	-	-3.49	-	-	-
D&A For EBITDA	-	7.57	-	-	-
EBIT	-10.82	-11.06	-4.4	-0.48	-0.03

Source: S&P Capital IQ. Standard template. Financial Sources.