First Tellurium Corp. (CSE:FTEL)

First Tellurium Income Statement

Financials in millions CAD. Fiscal year is August - July.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 31, 2025	Jul 31, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021
Selling, General & Admin	1.68	1.65	1.25	1.16	1.03	0.31
Research & Development	0.12	0.11	-	0.04	-	-
Operating Expenses	3.7	1.88	2.33	1.51	1.2	0.35
Operating Income	-3.7	-1.88	-2.33	-1.51	-1.2	-0.35
Interest Expense	-0.14	-0.08	-0.08	-0.03	-0.04	-0.02
Interest & Investment Income	0.01	0.01	-	-	-	-
Earnings From Equity Investments	-0	-0	-0	-0	-0.01	0
Other Non Operating Income (Expenses)	0.25	-0.04	0.07	-0.41	-0.66	-0.04
EBT Excluding Unusual Items	-3.57	-1.98	-2.33	-1.95	-1.92	-0.41
Gain (Loss) on Sale of Investments	-	-	-	-0.04	-	-
Gain (Loss) on Sale of Assets	0	0	-	-	-	-
Other Unusual Items	0.02	0.02	0.03	-	-	-0.07
Pretax Income	-3.55	-1.96	-2.3	-1.98	-1.92	-0.48
Earnings From Continuing Operations	-3.55	-1.96	-2.3	-1.98	-1.92	-0.48
Net Income to Company	-3.55	-1.96	-2.3	-1.98	-1.92	-0.48
Minority Interest in Earnings	0.04	0.03	0.01	0.02	-	-
Net Income	-3.52	-1.93	-2.29	-1.96	-1.92	-0.48
Net Income to Common	-3.52	-1.93	-2.29	-1.96	-1.92	-0.48
Shares Outstanding (Basic)	114	109	83	80	48	31
Shares Outstanding (Diluted)	114	109	83	80	48	31
Shares Change (YoY)	31.81%	30.36%	4.58%	66.80%	54.43%	47.37%
EPS (Basic)	-0.03	-0.02	-0.03	-0.02	-0.04	-0.02
EPS (Diluted)	-0.03	-0.02	-0.03	-0.02	-0.04	-0.02
Free Cash Flow	-1.53	-1.89	-1.1	-2.35	-2.28	-0.23
Free Cash Flow Per Share	-0.01	-0.02	-0.01	-0.03	-0.05	-0.01
EBITDA	-3.59	-1.78	-2.25	-1.5	-1.2	-0.35
D&A For EBITDA	0.11	0.1	0.08	0.01	0	0
EBIT	-3.7	-1.88	-2.33	-1.51	-1.2	-0.35
Advertising Expenses	-	-	-	0.38	0.6	0

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.