Golcap Resources Cash Flow Statement

Financials in millions CAD. Fiscal year is October - September.

Millions CAD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '24 Jun 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	Sep '20 Sep 30, 2020
Net Income	-0.2	-0.28	-0.97	-0.69	-0.09
Depreciation & Amortization	-	-	0.1	-	-
Loss (Gain) From Sale of Investments	0.03	0.1	0.55	-	-
Stock-Based Compensation	-	-	-	0.25	-
Change in Accounts Receivable	-0	0	0	-0.01	-0
Change in Accounts Payable	-0.15	-0.11	0.23	-0	0.03
Change in Other Net Operating Assets	-0.23	-	-	0.01	-0.01
Operating Cash Flow	-0.55	-0.3	-0.08	-0.44	-0.07
Capital Expenditures	-0	-0	-	-0.13	-0.1
Investment in Securities	-0.14	-	-0.66	-	-
Investing Cash Flow	-0.13	-0	-0.66	-0.13	-0.1
Issuance of Common Stock	0.3	0.3	0	1	0.46
Financing Cash Flow	0.69	0.3	0	1	0.46
Net Cash Flow	0.01	0	-0.74	0.43	0.3
Free Cash Flow	-0.55	-0.3	-0.08	-0.57	-0.17
Free Cash Flow Per Share	-0.04	-0.03	-0.01	-0.09	-0.05
Levered Free Cash Flow	-0.45	-0.27	0.09	-0.27	-
Unlevered Free Cash Flow	-0.45	-0.27	0.09	-0.27	-
Change in Net Working Capital	0.32	0.11	-0.24	-0	-

Source: S&P Capital IQ. Standard template. Financial Sources.