Green Bridge Metals Balance Sheet

Financials in millions CAD. Fiscal year is December - November.

Millions CAD. Fiscal year is Dec - Nov.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug '25 Aug 31, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021	Nov '20 Nov 30, 2020
Cash & Equivalents	0	0.95	1.11	0.82	1.71	0.05
Cash & Short-Term Investments	0	0.95	1.11	0.82	1.71	0.05
Cash Growth	-99.88%	-13.99%	35.86%	-52.24%	3599.76%	-72.23%
Other Receivables	0.14	0.1	0.02	0.01	0.02	0.01
Receivables	0.14	0.1	0.02	0.01	0.02	0.01
Prepaid Expenses	0.02	0.09	0.02	0.03	-	-
Total Current Assets	0.16	1.15	1.14	0.85	1.73	0.05
Property, Plant & Equipment	4.05	3.17	0.83	-	-	-
Long-Term Investments	0.01	0.01	-	-	-	-
Long-Term Deferred Charges	-	-	-	-	0.48	-
Total Assets	4.22	4.32	1.97	0.85	2.21	0.05
Accounts Payable	0.56	0.67	0.28	0.17	0.12	0.02
Accrued Expenses	0.18	0.03	0.02	0.01	-	-
Current Portion of Leases	0.06	0.06	-	-	-	-
Current Unearned Revenue	0.01	0.01	0.12	-	-	-
Total Current Liabilities	0.81	0.77	0.42	0.18	0.12	0.02
Long-Term Leases	0.23	0.29	-	-	-	-
Total Liabilities	1.05	1.06	0.42	0.18	0.12	0.02
Common Stock	10.62	8.13	4.2	2.79	2.77	0.58
Additional Paid-In Capital	1.87	2.49	0.37	0.36	-	-
Retained Earnings	-9.32	-7.35	-3.02	-2.48	-1.05	-0.9
Comprehensive Income & Other	-0	-0	-	-	0.36	0.35
Shareholders' Equity	3.17	3.27	1.55	0.67	2.08	0.03
Total Liabilities & Equity	4.22	4.32	1.97	0.85	2.21	0.05
Total Debt	0.3	0.35	-	-	-	-
Net Cash (Debt)	-0.3	0.61	1.11	0.82	1.71	0.05
Net Cash Growth	-	-45.28%	35.86%	-52.24%	3599.76%	-72.23%
Net Cash Per Share	-0.00	0.01	0.02	0.02	0.05	0.00
Filing Date Shares Outstanding	174.2	98.99	58.41	43.08	42.98	34.1
Total Common Shares Outstanding	104.72	90.71	58.41	43.08	42.98	33.99
Working Capital	-0.65	0.38	0.73	0.67	1.6	0.03
Book Value Per Share	0.03	0.04	0.03	0.02	0.05	0.00
Tangible Book Value	3.17	3.27	1.55	0.67	2.08	0.03
Tangible Book Value Per Share	0.03	0.04	0.03	0.02	0.05	0.00

Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.