Critical One Energy Inc. (CSE: GREN)

Critical One Energy Income Statement

Financials in millions CAD. Fiscal year is December - November.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 31, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021	Nov 30, 2020
Selling, General & Admin	0.85	1.7	0.65	0.35	0.12
Operating Expenses	3.16	4.13	1.74	0.35	0.12
Operating Income	-3.16	-4.13	-1.74	-0.35	-0.12
Currency Exchange Gain (Loss)	0	0	0.03	0.02	-0
Other Non Operating Income (Expenses)	-0.54	-0.67	-0.39	-0.02	-0.02
EBT Excluding Unusual Items	-3.7	-4.8	-2.1	-0.35	-0.14
Gain (Loss) on Sale of Investments	-0.01	-0.01	-0.03	0.02	-0.98
Gain (Loss) on Sale of Assets	-	-	-	-	4.91
Pretax Income	-3.71	-4.8	-2.13	-0.34	3.8
Income Tax Expense	-	-	-	-0.61	0.61
Net Income	-3.71	-4.8	-2.13	0.28	3.19
Net Income to Common	-3.71	-4.8	-2.13	0.28	3.19
Net Income Growth	-	-	-	-91.23%	-
Shares Outstanding (Basic)	29	24	17	6	3
Shares Outstanding (Diluted)	29	24	17	6	3
Shares Change (YoY)	30.24%	42.76%	193.83%	91.81%	-
EPS (Basic)	-0.13	-0.20	-0.12	0.05	1.05
EPS (Diluted)	-0.13	-0.20	-0.12	0.05	1.05
EPS Growth	-	-	-	-95.43%	-
Free Cash Flow	-1.74	-1.93	-1.61	-0.47	-0.19
Free Cash Flow Per Share	-0.06	-0.08	-0.09	-0.08	-0.06
EBITDA	-1.36	-2.33	-1.74	-0.35	-
D&A For EBITDA	1.8	1.8	0	0	-
EBIT	-3.16	-4.13	-1.74	-0.35	-0.12
Effective Tax Rate	-	-	-	-	16.18%

Source: S&P Capital IQ. Standard template. Financial Sources.