Harrys Manufacturing Income Statement

Financials in millions CAD. Fiscal year is August - July.

Millions CAD. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Revenue	0.03	0.04	0.05	0.02	-	-
Revenue Growth (YoY)	-38.81%	-12.39%	104.80%	-	-	-
Cost of Revenue	0.03	0.04	0.05	0.03	0.24	-
Gross Profit	0	0	-0.01	-0	-0.24	-
Selling, General & Admin	0.45	0.5	0.36	0.45	0.63	0.53
Operating Expenses	0.45	0.5	0.49	0.55	0.82	0.88
Operating Income	-0.45	-0.5	-0.5	-0.56	-1.06	-0.88
Interest Expense	-	-	-	-0	-0.11	-0.07
Other Non Operating Income (Expenses)	-0.02	-0.02	-0.02	-0	-0.04	-0.05
EBT Excluding Unusual Items	-0.47	-0.52	-0.52	-0.56	-1.2	-1
Gain (Loss) on Sale of Assets	-0	-	-	-	-0.09	-
Other Unusual Items	0.01	0.09	-	-0.09	0.04	-0.2
Pretax Income	-0.46	-0.44	-0.52	-0.65	-1.26	-1.2
Earnings From Continuing Operations	-0.46	-0.44	-0.52	-0.65	-1.26	-1.2
Net Income	-0.46	-0.44	-0.52	-0.65	-1.26	-1.2
Net Income to Common	-0.46	-0.44	-0.52	-0.65	-1.26	-1.2
Shares Outstanding (Basic)	106	105	99	94	87	81
Shares Outstanding (Diluted)	106	105	99	94	87	81
Shares Change (YoY)	5.33%	5.98%	5.17%	7.52%	7.33%	10.46%
EPS (Basic)	-0.00	-0.00	-0.01	-0.01	-0.01	-0.01
EPS (Diluted)	-0.00	-0.00	-0.01	-0.01	-0.01	-0.01
Free Cash Flow	-0.05	-0.02	-0.16	-0.26	-0.44	-0.89
Free Cash Flow Per Share	-0.00	-	-0.00	-0.00	-0.01	-0.01
Gross Margin	9.37%	9.99%	-14.24%	-13.12%	-	-
Operating Margin	-1417.13%	-1182.95%	-1036.50%	-2371.65%	-	-
Profit Margin	-1450.72%	-1034.61%	-1071.41%	-2767.04%	-	-
Free Cash Flow Margin	-173.82%	-58.53%	-339.15%	-1125.17%	-	-
EBITDA	-0.45	-0.5	-0.5	-0.56	-1.03	-0.87
D&A For EBITDA	0	0	0	0	0.02	0.01
EBIT	-0.45	-0.5	-0.5	-0.56	-1.06	-0.88

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.