Rocky Shore Gold Ltd. (CSE:HMLO)

Rocky Shore Gold Income Statement

Financials in millions CAD. Fiscal year is February - January.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2025	Jan 31, 2025	Jan 31, 2024	Jan 31, 2023	Jan 31, 2022	Jan 31, 2021
Selling, General & Admin	0.69	0.61	0.45	0.48	0.62	1
Operating Expenses	4.75	3.79	1.39	1.59	3.38	2.5
Operating Income	-4.75	-3.79	-1.39	-1.59	-3.38	-2.5
Interest Expense	-0.01	-0.01	-0	-0	-0	-0
Interest & Investment Income	0	0	0.01	0.01	0.01	0.01
Other Non Operating Income (Expenses)	-0.03	-0.06	-0.05	-0.05	-0.04	0.11
EBT Excluding Unusual Items	-4.78	-3.86	-1.44	-1.63	-3.41	-2.38
Gain (Loss) on Sale of Investments	-	-	0.08	-0	-0.01	-
Gain (Loss) on Sale of Assets	0.98	0	0.1	0.1	0.05	-
Pretax Income	-3.8	-3.86	-1.26	-1.53	-3.37	-2.38
Net Income	-3.8	-3.86	-1.26	-1.53	-3.37	-2.38
Net Income to Common	-3.8	-3.86	-1.26	-1.53	-3.37	-2.38
Shares Outstanding (Basic)	128	82	45	36	29	24
Shares Outstanding (Diluted)	128	82	45	36	29	24
Shares Change (YoY)	151.59%	82.20%	25.19%	25.30%	18.43%	34.14%
EPS (Basic)	-0.03	-0.05	-0.03	-0.04	-0.12	-0.10
EPS (Diluted)	-0.03	-0.05	-0.03	-0.04	-0.12	-0.10
Free Cash Flow	-1.33	-1.52	-1.4	-1.52	-3.44	-1.56
Free Cash Flow Per Share	-0.01	-0.02	-0.03	-0.04	-0.12	-0.07
EBITDA	-4.75	-3.79	-1.38	-1.59	-3.37	-2.5
D&A For EBITDA	0	0	0.01	0.01	0.01	0
EBIT	-4.75	-3.79	-1.39	-1.59	-3.38	-2.5

Source: S&P Global Market Intelligence. Standard template. Financial Sources.