Hero Innovation Group Balance Sheet

Financials in millions CAD. Fiscal year is October - September.

Millions CAD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun '24 Jun 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	Sep '20 Sep 30, 2020	Sep '19 Sep 30, 2019
Cash & Equivalents	0.05	0.16	0.4	0.58	0.24	1.1
Short-Term Investments	0.03	0.03	0.03	0.03	-	-
Cash & Short-Term Investments	0.07	0.19	0.43	0.61	0.24	1.1
Cash Growth	-81.78%	-54.82%	-30.14%	160.35%	-78.63%	61.18%
Other Receivables	0.04	0.06	0.04	0.03	0.08	0.29
Receivables	0.04	0.06	0.04	0.03	0.08	0.29
Prepaid Expenses	0.2	0.4	0.14	0.1	0.08	0.23
Total Current Assets	0.32	0.66	0.61	0.73	0.4	1.62
Property, Plant & Equipment	0	0	0	0	0.01	0.01
Total Assets	0.32	0.66	0.61	0.74	0.4	1.63
Accounts Payable	0.22	0.1	0.18	0.02	0.05	0.04
Accrued Expenses	0.42	0.43	0.15	0.13	0.07	0.11
Short-Term Debt	2.71	2.71	-	-	-	-
Current Portion of Long-Term Debt	2.26	1.66	1.95	0.44	0.38	-
Other Current Liabilities	0.42	0.61	0.53	0.19	0.01	0.03
Total Current Liabilities	6.02	5.51	2.81	0.78	0.51	0.17
Long-Term Debt	-	-	0.02	0.04	0.03	-
Total Liabilities	6.02	5.51	2.82	0.82	0.54	0.17
Common Stock	8.77	8.77	8.77	7.44	5.61	5.61
Retained Earnings	-16.55	-15.7	-12.31	-8.62	-6.42	-4.42
Comprehensive Income & Other	2.08	2.08	1.31	1.09	0.68	0.28
Shareholders' Equity	-5.7	-4.85	-2.22	-0.08	-0.13	1.46
Total Liabilities & Equity	0.32	0.66	0.61	0.74	0.4	1.63
Total Debt	4.97	4.37	1.97	0.48	0.41	-
Net Cash (Debt)	-4.89	-4.18	-1.55	0.14	-0.17	1.1
Net Cash Growth	-	-	-	-	-	61.18%
Net Cash Per Share	-0.07	-0.06	-0.02	0.00	-0.00	0.02
Filing Date Shares Outstanding	73.71	73.71	73.71	73.71	59.61	59.61
Total Common Shares Outstanding	73.71	73.71	73.71	68.39	59.61	59.61
Working Capital	-5.7	-4.85	-2.2	-0.05	-0.12	1.45
Book Value Per Share	-0.08	-0.07	-0.03	-0.00	-0.00	0.02
Tangible Book Value	-5.7	-4.85	-2.22	-0.08	-0.13	1.46
Tangible Book Value Per Share	-0.08	-0.07	-0.03	-0.00	-0.00	0.02
Machinery	0	0	0	0	-	-

Updated Aug 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.