Hertz Energy Balance Sheet

Financials in millions CAD. Fiscal year is August - July.

Millions CAD. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '24 Oct 31, 2024	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Cash & Equivalents	1.02	1.26	0.58	0.12	-
Cash & Short-Term Investments	1.02	1.26	0.58	0.12	-
Cash Growth	361.08%	116.43%	396.66%	-	-
Other Receivables	0.15	0.1	0	-	-
Receivables	0.15	0.1	0	-	-
Prepaid Expenses	0.02	0.04	0.08	0.02	-
Total Current Assets	1.2	1.4	0.67	0.13	-
Property, Plant & Equipment	6.64	6.97	0.54	0.08	-
Total Assets	7.84	8.37	1.21	0.21	-
Accounts Payable	0.34	0.51	0.11	0.04	-
Accrued Expenses	0.01	0.01	0.02	0.01	0
Short-Term Debt	0.44	0.43	-	-	-
Current Unearned Revenue	0.28	0.46	-	-	-
Other Current Liabilities	0.18	0.01	0.06	0.1	-
Total Current Liabilities	1.25	1.42	0.19	0.15	0
Long-Term Debt	0.11	0.11	0.1	-	-
Total Liabilities	1.36	1.53	0.3	0.15	0
Common Stock	10.68	10.68	2.11	0.18	-
Retained Earnings	-4.55	-4.14	-1.46	-0.2	-0
Comprehensive Income & Other	0.36	0.3	0.26	0.07	-
Shareholders' Equity	6.48	6.83	0.91	0.05	-0
Total Liabilities & Equity	7.84	8.37	1.21	0.21	-
Total Debt	0.55	0.54	0.1	-	-
Net Cash (Debt)	0.48	0.72	0.48	0.12	-
Net Cash Growth	-	50.64%	307.69%	-	-
Net Cash Per Share	0.03	0.05	0.09	1.33	-
Filing Date Shares Outstanding	16.51	16.51	14.13	4.3	-
Total Common Shares Outstanding	16.51	16.51	7.66	1.79	-
Working Capital	-0.04	-0.02	0.47	-0.02	-0
Book Value Per Share	0.39	0.41	0.12	0.03	-
Tangible Book Value	6.48	6.83	0.91	0.05	-0
Tangible Book Value Per Share	0.39	0.41	0.12	0.03	-

Source: S&P Capital IQ. Standard template. Financial Sources.