JIVA Technologies Income Statement

Financials in millions CAD. Fiscal year is April - March.

Millions CAD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	Mar '20 Mar 31, 2020
Revenue	1.77	7.3	13.3	11.98	2.89	0
Revenue Growth (YoY)	-84.19%	-45.09%	10.97%	315.29%	106864.23%	-
Cost of Revenue	0.14	3.97	8.56	8.43	2.02	-
Gross Profit	1.63	3.33	4.74	3.55	0.87	0
Selling, General & Admin	1.35	6.77	18.33	23.26	11.57	1.16
Operating Expenses	1.14	7.21	22.18	35.57	24.04	1.17
Operating Income	0.49	-3.89	-17.45	-32.02	-23.17	-1.17
Interest Expense	-0.37	-0.58	-0.78	-0.25	-	-
Interest & Investment Income	-	-	-	-	0.01	-
Currency Exchange Gain (Loss)	-0.02	-0.02	0.01	0.1	-0.23	-
Other Non Operating Income (Expenses)	-1.39	-0.52	-0.43	-3.68	-1.02	-0.01
EBT Excluding Unusual Items	-1.3	-5.01	-18.65	-35.85	-24.43	-1.18
Impairment of Goodwill	-	-	-	-17.54	-1.11	-
Asset Writedown	-	-	-	-1.66	-	-
Other Unusual Items	-	-	-	0.25	-2.23	-
Pretax Income	-1.3	-5.01	-18.65	-54.8	-27.77	-1.18
Earnings From Continuing Operations	-1.3	-5.01	-18.65	-54.8	-27.77	-1.18
Earnings From Discontinued Operations	-	-	-2.74	-	-	-
Net Income to Company	-1.3	-5.01	-21.38	-54.8	-27.77	-1.18
Minority Interest in Earnings	-2.9	-	0.12	0.04	-	-
Net Income	-4.2	-5.01	-21.26	-54.76	-27.77	-1.18
Net Income to Common	-4.2	-5.01	-21.26	-54.76	-27.77	-1.18
Shares Outstanding (Basic)	1	1	0	0	-	-
Shares Outstanding (Diluted)	1	1	0	0	-	-
Shares Change (YoY)	118.97%	2136.06%	92.08%	-	-	-
EPS (Basic)	-3.81	-6.06	-574.60	-2842.37	-	-
EPS (Diluted)	-3.81	-6.06	-574.60	-2842.37	-	-
Free Cash Flow	-2.71	-1.08	-10.11	-20.5	-12.02	-0.44
Free Cash Flow Per Share	-2.46	-1.30	-273.25	-1063.93	-	-
Gross Margin	92.33%	45.57%	35.62%	29.64%	30.09%	100.00%
Operating Margin	27.83%	-53.21%	-131.18%	-267.17%	-803.00%	-43377.83%
Profit Margin	-237.11%	-68.67%	-159.88%	-456.92%	-962.28%	-43661.75%
Free Cash Flow Margin	-152.93%	-14.78%	-76.03%	-171.03%	-416.58%	-16298.29%
EBITDA	0.04	-3.57	-15.77	-31.13	-23.1	-
EBITDA Margin	2.16%	-48.95%	-118.54%	-259.76%	-	-
D&A For EBITDA	-0.45	0.31	1.68	0.89	0.08	-
EBIT	0.49	-3.89	-17.45	-32.02	-23.17	-1.17
EBIT Margin	27.83%	-53.21%	-131.18%	-267.17%	-	-
Advertising Expenses	-	0.75	2.8	6.29	4.97	-

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.