Dynamite Blockchain Income Statement

Financials in millions CAD. Fiscal year is February - January.

Millions CAD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Jan '21 Jan 31, 2021
Revenue	0	0	-	-	-	-
Cost of Revenue	0.27	0.26	-	-	-	-
Gross Profit	-0.26	-0.26	-	-	-	-
Selling, General & Admin	0.66	0.65	0.46	1.05	7.61	1.59
Research & Development	-	-	-	-	0.38	-
Amortization of Goodwill & Intangibles	0.05	0.2	0.03	0.1	0.1	0.04
Operating Expenses	2.16	1.47	0.68	1.15	8.1	1.67
Operating Income	-2.42	-1.73	-0.68	-1.15	-8.1	-1.67
Interest Expense	-0.21	-0.05	-0.01	-0.01	-0.01	-0
Interest & Investment Income	-	-	0.02	0.04	0.09	-
Earnings From Equity Investments	-	-	-0.07	-	-	-
Currency Exchange Gain (Loss)	-0	-0.01	-0	-0	0	0
Other Non Operating Income (Expenses)	-1.2	-1.23	-	-	0.03	-
EBT Excluding Unusual Items	-3.83	-3.01	-0.73	-1.12	-7.99	-1.67
Impairment of Goodwill	-	-	-2.66	-	-	-
Gain (Loss) on Sale of Investments	-1.73	-1.73	1.45	-0.09	-	-
Gain (Loss) on Sale of Assets	-	-	-	1.18	-	-
Asset Writedown	-2.51	-2.51	-0.96	-6	-	-
Other Unusual Items	1.63	1.63	0.69	0.15	-13.76	0.02
Pretax Income	-6.44	-5.61	-2.21	-5.88	-21.75	-1.65
Earnings From Continuing Operations	-6.44	-5.61	-2.21	-5.88	-21.75	-1.65
Net Income	-6.44	-5.61	-2.21	-5.88	-21.75	-1.65
Net Income to Common	-6.44	-5.61	-2.21	-5.88	-21.75	-1.65
Shares Outstanding (Basic)	152	112	67	54	41	27
Shares Outstanding (Diluted)	152	112	67	54	41	27
Shares Change (YoY)	41.25%	67.17%	24.75%	30.53%	50.46%	401.09%
EPS (Basic)	-0.04	-0.05	-0.03	-0.11	-0.53	-0.06
EPS (Diluted)	-0.04	-0.05	-0.03	-0.11	-0.53	-0.06
Free Cash Flow	-1.27	-0.26	-0.02	-0.79	-11.38	-1.21
Free Cash Flow Per Share	-0.01	-0.00	-	-0.01	-0.28	-0.04
Operating Margin	-59206.10%	-55024.76%	-	-	-	-
Profit Margin	-157534.15%	-178716.54%	-	-	-	-
Free Cash Flow Margin	-31076.06%	-8161.95%	-	-	-	-
EBITDA	-1.82	-1.41	-0.65	-1.05	-8	-1.63
D&A For EBITDA	0.6	0.32	0.03	0.1	0.1	0.04
EBIT	-2.42	-1.73	-0.68	-1.15	-8.1	-1.67
Advertising Expenses	-	-	0	0.37	6.01	0.45

Source: S&P Global Market Intelligence. Standard template. Financial Sources.