Dynamite Blockchain Balance Sheet

Financials in millions CAD. Fiscal year is February - January.

Millions CAD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Oct '25 Oct 31, 2025	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Jan '21 Jan 31, 2021	2016 - 2020
Cash & Equivalents	0.45	0.01	0	0.02	1	0.44	Upgrade
Short-Term Investments	0.12	0	3.78	2.05	2.04	0	Upgrade
Cash & Short-Term Investments	0.57	0.01	3.78	2.08	3.05	0.44	Upgrade
Cash Growth	-84.96%	-99.87%	81.97%	-31.83%	595.00%	187.02%	Upgrade
Other Receivables	0.02	0	0.41	0.8	0.78	0.06	Upgrade
Receivables	0.02	0	0.68	1.04	0.78	0.06	Upgrade
Other Current Assets	0	0	-	-	-	0.05	Upgrade
Total Current Assets	0.59	0.01	4.46	3.12	3.83	0.55	Upgrade
Property, Plant & Equipment	0.6	1.03	0.33	-	-	-	Upgrade
Long-Term Investments	0.99	1	-	-	-	-	Upgrade
Other Intangible Assets	28.77	-	2.37	0.76	6.86	0.96	Upgrade
Total Assets	30.96	2.05	7.16	3.88	10.69	1.51	Upgrade
Accounts Payable	0.3	1.37	1.2	0.94	0.6	1.14	Upgrade
Accrued Expenses	0.42	0.18	0.08	-	0	0	Upgrade
Short-Term Debt	0.26	0.72	0.04	-	0.05	0.04	Upgrade
Current Income Taxes Payable	0	0	0	0	0	0	Upgrade
Current Unearned Revenue	-	-	1.61	-	-	-	Upgrade
Other Current Liabilities	-	-	1.22	0.61	0.66	1.12	Upgrade
Total Current Liabilities	0.98	2.28	4.14	1.55	1.31	2.3	Upgrade
Long-Term Debt	0.53	0.6	-	0.05	0.05	0.04	Upgrade
Other Long-Term Liabilities	-	-	-	-	-	0.4	Upgrade
Total Liabilities	1.51	2.88	4.14	1.6	1.35	2.74	Upgrade
Common Stock	62.85	52	50.67	47.8	47.77	15.45	Upgrade
Retained Earnings	-55.39	-53.92	-48.32	-46.1	-40.22	-18.47	Upgrade
Comprehensive Income & Other	22	1.09	0.66	0.58	1.79	1.79	Upgrade
Shareholders' Equity	29.45	-0.83	3.02	2.27	9.34	-1.23	Upgrade
Total Liabilities & Equity	30.96	2.05	7.16	3.88	10.69	1.51	Upgrade
Total Debt	0.79	1.32	0.04	0.05	0.09	0.09	Upgrade
Net Cash (Debt)	-0.22	-1.32	3.74	2.02	2.95	0.35	Upgrade
Net Cash Growth	-	-	84.63%	-31.46%	738.79%	221.38%	Upgrade
Net Cash Per Share	-0.00	-0.01	0.06	0.04	0.07	0.01	Upgrade
Filing Date Shares Outstanding	312.24	202.01	109.31	53.86	53.86	37.36	Upgrade
Total Common Shares Outstanding	312.24	122.01	109.21	53.86	53.83	31.41	Upgrade
Working Capital	-0.39	-2.27	0.31	1.57	2.52	-1.75	Upgrade
Book Value Per Share	0.09	-0.01	0.03	0.04	0.17	-0.04	Upgrade
Tangible Book Value	0.68	-0.83	0.64	1.51	2.48	-2.19	Upgrade
Tangible Book Value Per Share	0.00	-0.01	0.01	0.03	0.05	-0.07	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.