Dynamite Blockchain Balance Sheet

Financials in millions CAD. Fiscal year is February - January.

Millions CAD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Jul '24 Jul 31, 2024	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Jan '21 Jan 31, 2021	Jan '20 Jan 31, 2020	2019 - 2015
Cash & Equivalents	0.01	0	0.02	1	0.44	0.15	Upgrade
Short-Term Investments	3.78	3.78	2.05	2.04	0	0	Upgrade
Cash & Short-Term Investments	3.79	3.78	2.08	3.05	0.44	0.15	Upgrade
Cash Growth	83.89%	81.98%	-31.83%	595.00%	187.02%	607.92%	Upgrade
Other Receivables	0.4	0.41	0.8	0.78	0.06	-	Upgrade
Receivables	0.68	0.68	1.04	0.78	0.06	-	Upgrade
Other Current Assets	-	-	-	-	0.05	-	Upgrade
Total Current Assets	4.46	4.46	3.12	3.83	0.55	0.15	Upgrade
Property, Plant & Equipment	0.33	0.33	-	-	-	-	Upgrade
Other Intangible Assets	2.27	2.37	0.76	6.86	0.96	-	Upgrade
Total Assets	7.07	7.16	3.88	10.69	1.51	0.15	Upgrade
Accounts Payable	1.21	1.2	0.94	0.6	1.14	0.71	Upgrade
Accrued Expenses	0.11	0.08	-	0	0	0.65	Upgrade
Short-Term Debt	0.23	0.04	-	0.05	0.04	0.04	Upgrade
Current Income Taxes Payable	0	0	0	0	0	0	Upgrade
Current Unearned Revenue	1.61	1.61	-	-	-	-	Upgrade
Other Current Liabilities	1.22	1.22	0.61	0.66	1.12	0.05	Upgrade
Total Current Liabilities	4.37	4.14	1.55	1.31	2.3	1.46	Upgrade
Long-Term Debt	-	-	0.05	0.05	0.04	-	Upgrade
Other Long-Term Liabilities	-	-	-	-	0.4	-	Upgrade
Total Liabilities	4.37	4.14	1.6	1.35	2.74	1.46	Upgrade
Common Stock	50.73	50.67	47.8	47.77	15.45	13.76	Upgrade
Retained Earnings	-48.79	-48.32	-46.1	-40.22	-18.47	-16.82	Upgrade
Comprehensive Income & Other	0.76	0.66	0.58	1.79	1.79	1.75	Upgrade
Shareholders' Equity	2.7	3.02	2.27	9.34	-1.23	-1.31	Upgrade
Total Liabilities & Equity	7.07	7.16	3.88	10.69	1.51	0.15	Upgrade
Total Debt	0.23	0.04	0.05	0.09	0.09	0.04	Upgrade
Net Cash (Debt)	3.56	3.74	2.02	2.95	0.35	0.11	Upgrade
Net Cash Growth	77.66%	84.64%	-31.46%	738.79%	221.38%	-	Upgrade
Net Cash Per Share	0.03	0.06	0.04	0.07	0.01	0.02	Upgrade
Filing Date Shares Outstanding	110.46	109.31	53.86	53.86	37.36	26.47	Upgrade
Total Common Shares Outstanding	109.31	109.21	53.86	53.83	31.41	5.47	Upgrade
Working Capital	0.09	0.31	1.57	2.52	-1.75	-1.31	Upgrade
Book Value Per Share	0.02	0.03	0.04	0.17	-0.04	-0.24	Upgrade
Tangible Book Value	0.42	0.64	1.51	2.48	-2.19	-1.31	Upgrade
Tangible Book Value Per Share	0.00	0.01	0.03	0.05	-0.07	-0.24	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.