Leopard Lake Gold Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '24 Sep 25, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3	2	2	3	-
Market Cap Growth	12.17%	-11.43%	-10.83%	-	-
Enterprise Value	3	2	2	3	-
Last Close Price	0.06	0.07	0.09	0.14	-
PE Ratio	-	-2.47	-4.38	-7.88	-
PB Ratio	2.65	2.51	1.47	3.21	-
P/FCF Ratio	-15.60	-8.17	-3.06	-12.60	-
P/OCF Ratio	-39.52	-25.42	-9.73	-19.96	-
EV/EBIT Ratio	-5.12	-6.26	-4.68	-12.27	-
EV/FCF Ratio	-16.77	-8.46	-3.04	-12.53	-
Debt / Equity Ratio	0.13	0.10	-	-	-
Debt / FCF Ratio	-0.55	-0.33	-	-	-
Quick Ratio	0.07	0.03	1.31	5.64	16.92
Current Ratio	0.09	0.04	1.51	5.75	17.42
Return on Equity (ROE)	-91.29%	-68.75%	-38.37%	-44.90%	-
Return on Assets (ROA)	-20.67%	-14.46%	-23.82%	-23.87%	-
Return on Capital (ROIC)	-25.88%	-17.12%	-25.83%	-25.53%	-
Earnings Yield	-57.66%	-40.12%	-19.75%	-8.91%	-
FCF Yield	-6.15%	-12.25%	-32.73%	-7.94%	-
Buyback Yield / Dilution	-13.35%	-30.61%	-71.12%	-108.47%	-
Total Shareholder Return	-13.35%	-30.61%	-71.12%	-108.47%	-

Source: S&P Capital IQ. Standard template. Financial Sources.