Newlox Gold Ventures Income Statement

Financials in millions CAD. Fiscal year is April - March.

Millions CAD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	0.8	1.3	2.79	3.47	2.08	0.24
Revenue Growth (YoY)	-45.47%	-53.49%	-19.54%	66.81%	757.54%	-50.12%
Cost of Revenue	0.85	1.24	1.86	1.72	1.08	0.38
Gross Profit	-0.06	0.06	0.93	1.75	1	-0.14
Selling, General & Admin	1.21	1.67	1.42	1.64	1.5	2.05
Research & Development	-	-	-	-	0.03	0.02
Amortization of Goodwill & Intangibles	0.03	0.03	0.03	0.02	0.03	0
Other Operating Expenses	-	0.05	0.1	0.25	0.07	0.05
Operating Expenses	1.92	3.02	2.77	3.27	2.15	2.35
Operating Income	-1.98	-2.96	-1.84	-1.52	-1.14	-2.48
Interest Expense	-0.71	-0.93	-0.59	-0.55	-0.69	-0.19
Currency Exchange Gain (Loss)	-0.01	-0.01	-0	-0.01	-0.02	0.01
Other Non Operating Income (Expenses)	-0.28	-0.3	-0.07	0.07	-0.22	-0.02
EBT Excluding Unusual Items	-2.98	-4.2	-2.51	-2	-2.07	-2.69
Gain (Loss) on Sale of Investments	-0.56	-0.34	-0.65	-0.38	-	-
Gain (Loss) on Sale of Assets	0.03	0.01	0.07	0.07	0.07	0.07
Other Unusual Items	-0.01	-0.01	-0.91	0.11	-	-0.84
Pretax Income	-3.53	-4.54	-4	-2.21	-2	-3.46
Income Tax Expense	-0.6	-0.6	0.2	0.36	-	-
Net Income	-2.92	-3.93	-4.2	-2.57	-2	-3.46
Net Income to Common	-2.92	-3.93	-4.2	-2.57	-2	-3.46
Shares Outstanding (Basic)	187	155	150	144	126	93
Shares Outstanding (Diluted)	187	155	150	144	126	93
Shares Change (YoY)	22.50%	3.90%	3.99%	14.57%	35.78%	23.53%
EPS (Basic)	-0.02	-0.03	-0.03	-0.02	-0.02	-0.04
EPS (Diluted)	-0.02	-0.03	-0.03	-0.02	-0.02	-0.04
Free Cash Flow	-0.97	-0.23	-2.2	-2.91	-3.24	-1.81
Free Cash Flow Per Share	-0.01	-0.00	-0.01	-0.02	-0.03	-0.02
Gross Margin	-7.04%	4.72%	33.32%	50.54%	48.10%	-56.76%
Operating Margin	-248.46%	-227.95%	-65.89%	-43.73%	-55.01%	-1023.35%
Profit Margin	-367.79%	-302.69%	-150.49%	-73.94%	-96.23%	-1424.03%
Free Cash Flow Margin	-122.25%	-17.81%	-78.64%	-83.69%	-155.88%	-744.94%
EBITDA	-1.14	-1.57	-0.69	-0.87	-0.86	-2.21
EBITDA Margin	-143.46%	-120.95%	-24.87%	-25.12%	-41.55%	-
D&A For EBITDA	0.83	1.39	1.15	0.65	0.28	0.27
EBIT	-1.98	-2.96	-1.84	-1.52	-1.14	-2.48
EBIT Margin	-248.46%	-227.95%	-65.89%	-43.73%	-55.01%	-
Advertising Expenses	-	0.05	0.08	0.23	0.47	0.34

Source: S&P Global Market Intelligence. Standard template. Financial Sources.