Manning Ventures Income Statement

Financials in millions CAD. Fiscal year is December - November.

Millions CAD. Fiscal year is Dec - Nov.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018
Period Ending	May '24 May 31, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021	Nov '20 Nov 30, 2020	Nov '19 Nov 30, 2019	2018
Selling, General & Admin	0.92	1.18	0.67	0.67	0.09	0.04	Upgrade
Operating Expenses	1.7	1.99	0.98	1.56	0.09	0.04	Upgrade
Operating Income	-1.7	-1.99	-0.98	-1.56	-0.09	-0.04	Upgrade
Interest & Investment Income	0	0	-	-	-	-	Upgrade
Currency Exchange Gain (Loss)	0	-0	-0	-0	-	-	Upgrade
Other Non Operating Income (Expenses)	-0.2	-0.19	0	-0.17	-0.03	-0.14	Upgrade
EBT Excluding Unusual Items	-1.9	-2.18	-0.98	-1.73	-0.12	-0.18	Upgrade
Other Unusual Items	0.06	0.06	-	-	0	-	Upgrade
Pretax Income	-1.84	-2.11	-0.98	-1.73	-0.12	-0.18	Upgrade
Income Tax Expense	0.16	0.16	0.01	-	-	-	Upgrade
Net Income	-1.99	-2.27	-0.99	-1.73	-0.12	-0.18	Upgrade
Net Income to Common	-1.99	-2.27	-0.99	-1.73	-0.12	-0.18	Upgrade
Shares Outstanding (Basic)	29	23	15	10	5	4	Upgrade
Shares Outstanding (Diluted)	29	23	15	10	5	4	Upgrade
Shares Change (YoY)	57.74%	49.64%	60.95%	111.14%	25.46%	110.80%	Upgrade
EPS (Basic)	-0.07	-0.10	-0.06	-0.18	-0.03	-0.05	Upgrade
EPS (Diluted)	-0.07	-0.10	-0.06	-0.18	-0.03	-0.05	Upgrade
Free Cash Flow	-2	-1.95	-0.98	-1.34	-0.14	-0.17	Upgrade
Free Cash Flow Per Share	-0.07	-0.08	-0.06	-0.14	-0.03	-0.05	Upgrade
EBITDA	-1.26	-1.62	-0.75	-1.43	-	-	Upgrade
D&A For EBITDA	0.44	0.37	0.23	0.13	-	-	Upgrade
EBIT	-1.7	-1.99	-0.98	-1.56	-0.09	-0.04	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.