MEGA Income Statement

Financials in millions CAD. Fiscal year is October - September.

Millions CAD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018
Period Ending	Jun '24 Jun 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	Sep '20 Sep 30, 2020	Sep '19 Sep 30, 2019	2018
Selling, General & Admin	1.08	0.51	1.19	2.12	0.43	0.05	Upgrade
Operating Expenses	1.58	1.1	14.53	19.23	0.63	0.05	Upgrade
Operating Income	-1.58	-1.1	-14.53	-19.23	-0.63	-0.05	Upgrade
Interest Expense	-0.01	-	-0	-	-	-	Upgrade
Other Non Operating Income (Expenses)	-0.01	0.03	-0.12	-0.03	-0.04	-0.08	Upgrade
Pretax Income	-1.58	-1.07	-14.65	-19.27	-0.67	-0.13	Upgrade
Income Tax Expense	0.02	0.02	-	-	-	-	Upgrade
Earnings From Continuing Operations	-1.6	-1.09	-14.65	-19.27	-0.67	-0.13	Upgrade
Minority Interest in Earnings	0	0	2.36	4.67	-	-	Upgrade
Net Income	-1.6	-1.09	-12.29	-14.6	-0.67	-0.13	Upgrade
Net Income to Common	-1.6	-1.09	-12.29	-14.6	-0.67	-0.13	Upgrade
Shares Outstanding (Basic)	15	9	7	5	1	1	Upgrade
Shares Outstanding (Diluted)	15	9	7	5	1	1	Upgrade
Shares Change (YoY)	70.91%	19.59%	36.23%	314.73%	46.94%	28.22%	Upgrade
EPS (Basic)	-0.11	-0.12	-1.66	-2.68	-0.51	-0.14	Upgrade
EPS (Diluted)	-0.11	-0.12	-1.66	-2.68	-0.51	-0.14	Upgrade
Free Cash Flow	-1.02	-1.1	-1.53	-3.15	-0.45	-0.19	Upgrade
Free Cash Flow Per Share	-0.07	-0.12	-0.21	-0.58	-0.34	-0.22	Upgrade
EBITDA	-0.65	-0.51	-1.61	-2.89	-	-	Upgrade
D&A For EBITDA	0.93	0.59	12.93	16.35	-	-	Upgrade
EBIT	-1.58	-1.1	-14.53	-19.23	-0.63	-0.05	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.