NorthX Nickel Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 27, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Market Capitalization	14	2	11	7	9	5
Market Cap Growth	384.77%	-84.17%	58.94%	-24.44%	67.59%	-
Enterprise Value	13	0	9	2	8	5
Last Close Price	0.25	0.06	0.57	0.45	4.86	4.95
PB Ratio	2.98	0.39	0.29	0.19	116.12	4.10
P/TBV Ratio	2.98	0.39	0.29	0.19	116.12	4.10
Net Debt / Equity Ratio	-0.23	-0.20	-0.08	-0.06	-2.75	-0.56
Net Debt / EBITDA Ratio	0.85	0.35	0.65	0.51	0.10	-
Net Debt / FCF Ratio	0.64	0.27	0.34	0.20	0.09	0.64
Quick Ratio	10.56	0.32	2.46	2.02	1.30	3.28
Current Ratio	10.85	1.29	2.56	2.12	1.33	6.67
Return on Equity (ROE)	-41.24%	-172.20%	-	-13.73%	-501.17%	-96.67%
Return on Assets (ROA)	-335.81%	-93.61%	-	-12.83%	-162.00%	-38.12%
Return on Capital Employed (ROCE)	-743.60%	-822.30%	-11.20%	-10.80%	-3096.00%	-40.80%
Earnings Yield	-14.50%	-2092.54%	-24.70%	-36.10%	-38.66%	-13.68%
FCF Yield	-11.89%	-187.72%	-78.82%	-149.93%	-26.35%	-21.16%
Buyback Yield / Dilution	-63.92%	-74.95%	-4.31%	-730.58%	-105.87%	-200.56%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.