Nextleaf Solutions Ltd. (CSE:OILS)
Canada
· Delayed Price · Currency is CAD 0.0550
+0.0050 (10.00%)
Apr 25, 2025, 3:03 PM EDT
Nextleaf Solutions Cash Flow Statement
Financials in millions CAD. Fiscal year is October - September.
Millions CAD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2016 - 2019 |
| Net Income | -1.04 | -1.44 | 0.22 | -3.49 | -5.39 | -5.95 | Upgrade
|
| Depreciation & Amortization | 0.52 | 0.63 | 0.74 | 0.92 | 1.21 | 1.11 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | -0.02 | 0.03 | Upgrade
|
| Stock-Based Compensation | 1.43 | 1.43 | - | 0.11 | 0.89 | 0.92 | Upgrade
|
| Provision & Write-off of Bad Debts | -0 | -0 | 0.08 | 0.02 | 0.72 | 0.18 | Upgrade
|
| Other Operating Activities | -0.23 | -0.02 | -0.23 | 0.61 | 0.4 | 0.02 | Upgrade
|
| Change in Accounts Receivable | 0.49 | -0.29 | -0.87 | 0.34 | -0.56 | -0.38 | Upgrade
|
| Change in Inventory | -0.15 | -0.63 | -0.67 | 0.32 | -1.08 | -0.03 | Upgrade
|
| Change in Accounts Payable | -0.89 | -0.2 | 1.55 | 0.5 | 0.77 | 0.59 | Upgrade
|
| Change in Other Net Operating Assets | -0.34 | -0.1 | 0.06 | -0.13 | -0.01 | -0 | Upgrade
|
| Operating Cash Flow | -0.21 | -0.61 | 0.88 | -0.8 | -2.87 | -3.36 | Upgrade
|
| Capital Expenditures | -0.02 | -0.07 | -0.02 | -0.11 | -0.07 | -2.61 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 0.05 | - | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | 0.01 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | - | -0 | -0.1 | Upgrade
|
| Other Investing Activities | - | - | - | - | - | 0.07 | Upgrade
|
| Investing Cash Flow | -0.02 | -0.07 | -0.02 | -0.11 | -0.02 | -2.9 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 3 | 0.04 | Upgrade
|
| Long-Term Debt Repaid | - | -0.15 | -0.33 | -2.46 | -0.32 | -0.06 | Upgrade
|
| Total Debt Repaid | -0.15 | -0.15 | -0.33 | -2.46 | -0.32 | -0.06 | Upgrade
|
| Net Debt Issued (Repaid) | -0.15 | -0.15 | -0.33 | -2.46 | 2.68 | -0.02 | Upgrade
|
| Issuance of Common Stock | 0.37 | 0.37 | - | 3.17 | 0.32 | 3.06 | Upgrade
|
| Other Financing Activities | - | - | - | -0.34 | -0.18 | -0.08 | Upgrade
|
| Financing Cash Flow | 0.22 | 0.22 | -0.33 | 0.37 | 2.82 | 2.96 | Upgrade
|
| Net Cash Flow | -0.01 | -0.46 | 0.52 | -0.54 | -0.07 | -3.31 | Upgrade
|
| Free Cash Flow | -0.23 | -0.68 | 0.85 | -0.91 | -2.94 | -5.97 | Upgrade
|
| Free Cash Flow Margin | -1.88% | -5.47% | 10.42% | -20.66% | -86.89% | -864.46% | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.00 | 0.01 | -0.01 | -0.02 | -0.05 | Upgrade
|
| Levered Free Cash Flow | 0.48 | 0.26 | 0.57 | -0.04 | -2 | -4.36 | Upgrade
|
| Unlevered Free Cash Flow | 0.51 | 0.3 | 0.66 | 0.35 | -1.76 | -4.33 | Upgrade
|
| Change in Net Working Capital | 1.16 | 1.28 | 0.36 | -0.9 | 0.92 | 0.35 | Upgrade
|
Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.