PlasCred Circular Innovations Inc. (CSE:PLAS)

CSE:PLAS Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Cash & Equivalents	0.3	0.03	0.54	0.12
Short-Term Investments	-	-	0.5	-
Cash & Short-Term Investments	0.3	0.03	1.04	0.12
Cash Growth	-47.80%	-97.29%	775.08%	-
Other Receivables	0.01	0.04	0.17	0.04
Receivables	0.01	0.04	0.17	0.04
Prepaid Expenses	-	-	0	-
Total Current Assets	0.31	0.07	1.21	0.16
Property, Plant & Equipment	0.67	0.78	0.9	0.33
Total Assets	0.98	0.85	2.11	0.49
Accounts Payable	1.07	1.02	0.65	0.23
Accrued Expenses	0.49	0.35	0.17	0.05
Short-Term Debt	-	0.03	0	0.83
Other Current Liabilities	-	-	0.5	-
Total Current Liabilities	1.76	1.4	1.32	1.11
Total Liabilities	1.76	1.4	1.32	1.11
Common Stock	8.89	8.67	8.27	0.01
Additional Paid-In Capital	6.84	4.61	1.55	-
Retained Earnings	-14.8	-13.83	-10.77	-0.63
Comprehensive Income & Other	-1.71	-	1.73	-
Shareholders' Equity	-0.78	-0.55	0.79	-0.62
Total Liabilities & Equity	0.98	0.85	2.11	0.49
Total Debt	-	0.03	0	0.83
Net Cash (Debt)	0.3	0	1.04	-0.71
Net Cash Growth	-47.68%	-99.69%	-	-
Net Cash Per Share	0.00	0.00	0.02	-0.02
Filing Date Shares Outstanding	87.82	71.28	62.47	10
Total Common Shares Outstanding	80.33	70.78	62.4	10
Working Capital	-1.45	-1.33	-0.11	-0.95
Book Value Per Share	-0.01	-0.01	0.01	-0.06
Tangible Book Value	-0.78	-0.55	0.79	-0.62
Tangible Book Value Per Share	-0.01	-0.01	0.01	-0.06
Machinery	0.98	0.98	0.97	0
Construction In Progress	0.24	0.2	-	0.33

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.