ReVolve Renewable Power Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	4.08	3.98	6.74	1.11	-	-
Revenue Growth (YoY)	-37.08%	-40.92%	507.76%	-	-	-
Selling, General & Admin	3.59	3.46	2.78	2.56	1.23	0.71
Depreciation & Amortization	0.67	0.71	0.54	0.19	0	-
Other Operating Expenses	0.82	0.74	0.36	0.17	-	-
Total Operating Expenses	5.09	5.08	4.45	3.36	3.16	1.15
Operating Income	-1.01	-1.1	2.29	-2.25	-3.16	-1.15
Interest Expense	-1.01	-0.8	-0.59	-0.13	-	-
Interest Income	0.07	0.07	0.01	-	-	-
Net Interest Expense	-0.94	-0.74	-0.59	-0.13	-	-
Currency Exchange Gain (Loss)	-0	0.07	-0.08	0.61	-0.19	-0.15
Other Non-Operating Income (Expenses)	-0.2	-0.37	0.04	-	-	1.61
EBT Excluding Unusual Items	-2.15	-2.13	1.66	-1.77	-3.35	0.31
Total Merger & Restructuring Charges	-0.31	-0.22	-0.11	-0.06	-0.32	-
Impairment of Goodwill	-	-	-	-0.32	-	-
Asset Writedown	-0.03	-	0.5	-0.31	-	-
Other Unusual Items	0.76	-	-	-	-2.79	-
Pretax Income	-1.74	-2.35	2.05	-2.45	-6.46	0.31
Income Tax Expense	0.18	0.24	-0.55	-0.11	-	-
Earnings From Continuing Ops.	-1.92	-2.59	2.6	-2.34	-6.46	0.31
Minority Interest in Earnings	-0.08	-0.01	-0.26	-0.01	0.12	0.03
Net Income	-2	-2.6	2.34	-2.35	-6.34	0.33
Net Income to Common	-2	-2.6	2.34	-2.35	-6.34	0.33
Net Income Growth	-	-	-	-	-	-88.61%
Shares Outstanding (Basic)	68	63	60	55	29	14
Shares Outstanding (Diluted)	68	63	60	55	29	14
Shares Change (YoY)	7.90%	6.08%	8.39%	89.45%	105.41%	-6.12%
EPS (Basic)	-0.03	-0.04	0.04	-0.04	-0.22	0.02
EPS (Diluted)	-0.03	-0.04	0.04	-0.04	-0.22	0.02
EPS Growth	-	-	-	-	-	-87.87%
Free Cash Flow	-2.66	-2.05	0.85	-2.52	-3.03	-0.06
Free Cash Flow Per Share	-0.04	-0.03	0.01	-0.05	-0.10	-0.00
Profit Margin	-49.07%	-65.16%	34.74%	-211.76%	-	-
Free Cash Flow Margin	-65.28%	-51.52%	12.65%	-227.56%	-	-
EBITDA	-0.34	-0.39	2.83	-2.06	-3.16	-1.15
EBITDA Margin	-8.45%	-9.84%	41.97%	-185.77%	-	-
D&A For EBITDA	0.67	0.71	0.54	0.19	0	0
EBIT	-1.01	-1.1	2.29	-2.25	-3.16	-1.15
EBIT Margin	-24.79%	-27.65%	33.96%	-202.57%	-	-
Revenue as Reported	4.08	3.98	6.74	1.11	-	-

Source: S&P Global Market Intelligence. Utility template. Financial Sources.