Royalties Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	23	9	9	5	7	15
Market Cap Growth	253.58%	1.39%	71.71%	-28.39%	-54.53%	145.34%
Enterprise Value	23	9	11	8	10	18
Last Close Price	0.09	0.04	0.04	0.03	0.04	0.10
PS Ratio	193.84	80.15	78.31	336.61	-	-
PB Ratio	-178.16	-4.92	-5.87	-3.05	-2.69	-5.58
P/OCF Ratio	-	-	109.21	-	-	-
EV/Sales Ratio	193.78	79.90	102.58	540.81	-	-
Debt / Equity Ratio	-	-	-	-	-1.07	-1.29
Asset Turnover	0.05	0.09	0.09	0.02	-	-
Quick Ratio	0.02	0.01	0.02	0.01	0.02	0.18
Current Ratio	0.02	0.01	0.02	0.01	0.02	0.20
Return on Assets (ROA)	-5.62%	-6.74%	-9.82%	-11.73%	-53.92%	-60.25%
Return on Capital Employed (ROCE)	156.70%	7.80%	13.80%	9.00%	20.80%	18.30%
Earnings Yield	-1.43%	-4.48%	-4.06%	-2.30%	-11.90%	-4.64%
Buyback Yield / Dilution	-6.87%	-3.55%	-15.73%	-5.48%	-13.49%	-7.98%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.