Red White & Bloom Brands Inc. (CSE: RWB)
Canada
· Delayed Price · Currency is CAD 0.0450
-0.0100 (-18.18%)
Jan 21, 2025, 3:20 PM EST
Red White & Bloom Brands Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Net Income | -133.22 | -138.9 | -235.77 | -83.62 | -18.58 | -12.51 | Upgrade
|
| Depreciation & Amortization | 6.44 | 5.42 | 5.99 | 21.01 | 10.87 | 0 | Upgrade
|
| Loss (Gain) From Sale of Assets | 3.47 | 0 | 0.02 | - | -0.23 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 90.48 | 90.48 | 214.76 | 31.86 | - | - | Upgrade
|
| Stock-Based Compensation | 0.31 | 0.75 | 0.01 | 4.88 | 3.96 | 3.8 | Upgrade
|
| Other Operating Activities | 31.56 | 20.71 | 8.72 | -26.62 | -20.33 | -2.98 | Upgrade
|
| Change in Accounts Receivable | 0.28 | -12.12 | -0.25 | 1.45 | - | -1.46 | Upgrade
|
| Change in Inventory | -3.08 | 1.08 | -4.92 | 11.57 | - | - | Upgrade
|
| Change in Accounts Payable | -2.55 | 4.87 | -8.64 | 12.76 | - | 1.13 | Upgrade
|
| Change in Income Taxes | 1.59 | 8.76 | 8.29 | 0.7 | - | - | Upgrade
|
| Change in Other Net Operating Assets | -14.46 | -0.77 | 5 | -6.65 | -25.2 | -0.07 | Upgrade
|
| Operating Cash Flow | -14.97 | -8.67 | -23.12 | -46.58 | -45.09 | -12.1 | Upgrade
|
| Capital Expenditures | -3.2 | -2.03 | -4.23 | -9.98 | -0.18 | -0.01 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 0.29 | - | Upgrade
|
| Cash Acquisitions | 1.01 | - | 0.75 | -31.76 | -26.14 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.1 | -0.1 | - | - | - | - | Upgrade
|
| Other Investing Activities | -6.86 | -0.08 | 0.07 | - | - | -12.25 | Upgrade
|
| Investing Cash Flow | -9.15 | -2.22 | -3.42 | -49.02 | -26.03 | -91.35 | Upgrade
|
| Short-Term Debt Issued | - | 27.15 | 9.21 | - | - | 17.65 | Upgrade
|
| Long-Term Debt Issued | - | 0.08 | - | 104.8 | 79.34 | 36.38 | Upgrade
|
| Total Debt Issued | 45.27 | 27.23 | 9.21 | 104.8 | 79.34 | 54.03 | Upgrade
|
| Short-Term Debt Repaid | - | -1.33 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -0.31 | -0.51 | -39.04 | -36.61 | - | Upgrade
|
| Total Debt Repaid | -6.3 | -1.64 | -0.51 | -39.04 | -36.61 | - | Upgrade
|
| Net Debt Issued (Repaid) | 38.97 | 25.59 | 8.71 | 65.76 | 42.73 | 54.03 | Upgrade
|
| Issuance of Common Stock | - | - | 0 | 34.87 | 24.32 | 26.42 | Upgrade
|
| Other Financing Activities | -6.49 | -7.99 | -3.71 | -1.42 | - | - | Upgrade
|
| Financing Cash Flow | 32.48 | 17.61 | 4.99 | 99.2 | 67.05 | 80.46 | Upgrade
|
| Foreign Exchange Rate Adjustments | -6.77 | -7.22 | 6.54 | -3.93 | 3.83 | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | - | 16.93 | - | - | - | Upgrade
|
| Net Cash Flow | 1.58 | -0.5 | 1.93 | -0.33 | -0.23 | -23 | Upgrade
|
| Free Cash Flow | -18.17 | -10.7 | -27.35 | -56.56 | -45.27 | -12.12 | Upgrade
|
| Free Cash Flow Margin | -21.06% | -12.11% | -31.18% | -151.77% | -234.95% | - | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.02 | -0.07 | -0.26 | -0.33 | -0.15 | Upgrade
|
| Cash Interest Paid | 6.49 | 7.89 | 3.71 | 1.42 | 3.92 | 3.32 | Upgrade
|
| Levered Free Cash Flow | -44.8 | -44.58 | 88.29 | -70.83 | -6.7 | -29.93 | Upgrade
|
| Unlevered Free Cash Flow | -21.34 | -25.43 | 102.32 | -53.17 | 3.21 | -27.72 | Upgrade
|
| Change in Net Working Capital | 16.01 | 24.3 | -106.1 | 48.17 | 3.04 | 26.36 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.