Scryb Inc. (CSE:SCYB)
Canada
· Delayed Price · Currency is CAD 0.0200
+0.0050 (33.33%)
Apr 25, 2025, 2:21 PM EDT
Scryb Income Statement
Financials in millions CAD. Fiscal year is October - September.
Millions CAD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
| Operating Revenue | 1.55 | 1.8 | 1.46 | 0.15 | 0.19 | 0.09 | Upgrade
|
| Other Revenue | 0.03 | 0.04 | 0.11 | 0.51 | 0.97 | 0.21 | Upgrade
|
| Revenue | 1.58 | 1.84 | 1.57 | 0.67 | 1.16 | 0.3 | Upgrade
|
| Revenue Growth (YoY) | -25.79% | 17.35% | 134.79% | -42.34% | 285.24% | - | Upgrade
|
| Cost of Revenue | 1.19 | 1.28 | 1.19 | 0.72 | 0.53 | 0.67 | Upgrade
|
| Gross Profit | 0.39 | 0.56 | 0.38 | -0.06 | 0.63 | -0.37 | Upgrade
|
| Selling, General & Admin | 8.52 | 9.66 | 12.29 | 8.72 | 5.34 | 2.63 | Upgrade
|
| Other Operating Expenses | 0.15 | 0.12 | - | - | - | - | Upgrade
|
| Operating Expenses | 12.26 | 13.49 | 19.51 | 9.88 | 14.13 | 5.3 | Upgrade
|
| Operating Income | -11.87 | -12.93 | -19.13 | -9.94 | -13.49 | -5.67 | Upgrade
|
| Interest Expense | -0.51 | -0.42 | -0.44 | -0.08 | -0.13 | -0.36 | Upgrade
|
| Earnings From Equity Investments | -0.22 | -0.22 | -0.83 | -0.79 | 0.2 | -0.46 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.03 | -0.02 | -0.03 | -0.01 | -0.02 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.13 | -0.13 | -0.24 | -0.32 | -3.82 | -0.62 | Upgrade
|
| EBT Excluding Unusual Items | -12.71 | -13.73 | -20.67 | -11.14 | -17.25 | -7.12 | Upgrade
|
| Merger & Restructuring Charges | - | - | -7.52 | - | - | - | Upgrade
|
| Other Unusual Items | -0.27 | -0.27 | - | - | - | - | Upgrade
|
| Pretax Income | -12.98 | -14 | -28.2 | -11.14 | -17.25 | -7.12 | Upgrade
|
| Earnings From Continuing Operations | -12.98 | -14 | -28.2 | -11.14 | -17.25 | -7.12 | Upgrade
|
| Minority Interest in Earnings | 4.21 | 4.21 | 8.62 | - | - | - | Upgrade
|
| Net Income | -8.77 | -9.79 | -19.57 | -11.14 | -17.25 | -7.12 | Upgrade
|
| Net Income to Common | -8.77 | -9.79 | -19.57 | -11.14 | -17.25 | -7.12 | Upgrade
|
| Shares Outstanding (Basic) | 282 | 269 | 248 | 240 | 210 | 131 | Upgrade
|
| Shares Outstanding (Diluted) | 282 | 269 | 248 | 240 | 210 | 131 | Upgrade
|
| Shares Change (YoY) | 11.54% | 8.26% | 3.36% | 14.25% | 60.52% | 12.12% | Upgrade
|
| EPS (Basic) | -0.03 | -0.04 | -0.08 | -0.05 | -0.08 | -0.05 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.04 | -0.08 | -0.05 | -0.08 | -0.05 | Upgrade
|
| Free Cash Flow | -5.16 | -5.88 | -20.52 | -5.18 | -10.75 | -2.46 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.02 | -0.08 | -0.02 | -0.05 | -0.02 | Upgrade
|
| Gross Margin | 24.62% | 30.31% | 24.18% | -8.30% | 54.67% | -122.49% | Upgrade
|
| Operating Margin | -750.31% | -701.90% | -1218.02% | -1486.17% | -1163.26% | -1883.93% | Upgrade
|
| Profit Margin | -554.43% | -531.42% | -1246.41% | -1666.34% | -1487.56% | -2364.60% | Upgrade
|
| Free Cash Flow Margin | -325.88% | -319.37% | -1307.06% | -774.67% | -927.18% | -818.34% | Upgrade
|
| EBITDA | -10.56 | -11.46 | -17.65 | -9.18 | -12.76 | -5.38 | Upgrade
|
| D&A For EBITDA | 1.31 | 1.47 | 1.48 | 0.76 | 0.73 | 0.29 | Upgrade
|
| EBIT | -11.87 | -12.93 | -19.13 | -9.94 | -13.49 | -5.67 | Upgrade
|
| Revenue as Reported | 1.58 | 1.84 | 1.57 | 0.67 | - | - | Upgrade
|
| Advertising Expenses | - | 2.08 | 1.65 | 0.52 | 0.02 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.