Scryb Inc. (CSE: SCYB)
Canada
· Delayed Price · Currency is CAD 0.0200
+0.0050 (33.33%)
Dec 2, 2024, 3:47 PM EST
Scryb Income Statement
Financials in millions CAD. Fiscal year is October - September.
Millions CAD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | Sep '19 Sep 30, 2019 | 2018 - 2014 |
| Operating Revenue | 1.44 | 1.51 | 0.15 | 0.19 | 0.09 | - | Upgrade
|
| Other Revenue | 0.09 | 0.08 | 0.51 | 0.97 | 0.21 | - | Upgrade
|
| Revenue | 1.53 | 1.59 | 0.67 | 1.16 | 0.3 | - | Upgrade
|
| Revenue Growth (YoY) | 138.01% | 138.23% | -42.34% | 285.24% | - | - | Upgrade
|
| Cost of Revenue | 1.44 | 1.45 | 0.72 | 0.53 | 0.67 | - | Upgrade
|
| Gross Profit | 0.09 | 0.14 | -0.06 | 0.63 | -0.37 | - | Upgrade
|
| Selling, General & Admin | 10.83 | 12.06 | 8.72 | 5.34 | 2.63 | 3.53 | Upgrade
|
| Research & Development | - | - | - | - | - | 0.91 | Upgrade
|
| Operating Expenses | 15.96 | 18.34 | 9.88 | 14.13 | 5.3 | 6.1 | Upgrade
|
| Operating Income | -15.87 | -18.2 | -9.94 | -13.49 | -5.67 | -6.1 | Upgrade
|
| Interest Expense | -0.28 | -0.24 | -0.08 | -0.13 | -0.36 | -0.08 | Upgrade
|
| Interest & Investment Income | - | - | - | - | - | 0 | Upgrade
|
| Earnings From Equity Investments | -2.32 | -1.04 | -0.79 | 0.2 | -0.46 | -0.11 | Upgrade
|
| Currency Exchange Gain (Loss) | -0 | -0 | -0.01 | -0.02 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.2 | -0.29 | -0.32 | -3.82 | -0.62 | -0.2 | Upgrade
|
| EBT Excluding Unusual Items | -18.68 | -19.77 | -11.14 | -17.25 | -7.12 | -6.48 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 1.03 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -2.65 | Upgrade
|
| Pretax Income | -18.68 | -19.77 | -11.14 | -17.25 | -7.12 | -8.09 | Upgrade
|
| Earnings From Continuing Operations | -18.68 | -19.77 | -11.14 | -17.25 | -7.12 | -8.09 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 0.07 | Upgrade
|
| Net Income | -18.68 | -19.77 | -11.14 | -17.25 | -7.12 | -8.02 | Upgrade
|
| Net Income to Common | -18.68 | -19.77 | -11.14 | -17.25 | -7.12 | -8.02 | Upgrade
|
| Shares Outstanding (Basic) | 260 | 248 | 240 | 210 | 131 | 117 | Upgrade
|
| Shares Outstanding (Diluted) | 260 | 248 | 240 | 210 | 131 | 117 | Upgrade
|
| Shares Change (YoY) | 6.42% | 3.36% | 14.25% | 60.53% | 12.11% | 29.88% | Upgrade
|
| EPS (Basic) | -0.07 | -0.08 | -0.05 | -0.08 | -0.05 | -0.07 | Upgrade
|
| EPS (Diluted) | -0.07 | -0.08 | -0.05 | -0.08 | -0.05 | -0.07 | Upgrade
|
| Free Cash Flow | 3.6 | -15.03 | -5.18 | -10.75 | -2.46 | -4.26 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | -0.06 | -0.02 | -0.05 | -0.02 | -0.04 | Upgrade
|
| Gross Margin | 5.66% | 8.70% | -8.30% | 54.67% | -122.49% | - | Upgrade
|
| Operating Margin | -1037.32% | -1142.47% | -1486.17% | -1163.26% | -1883.93% | - | Upgrade
|
| Profit Margin | -1220.53% | -1241.09% | -1666.34% | -1487.56% | -2364.60% | - | Upgrade
|
| Free Cash Flow Margin | 234.99% | -943.34% | -774.67% | -927.18% | -818.34% | - | Upgrade
|
| EBITDA | -14.92 | -16.81 | -9.18 | -12.76 | -5.38 | -5.05 | Upgrade
|
| D&A For EBITDA | 0.96 | 1.39 | 0.76 | 0.73 | 0.29 | 1.05 | Upgrade
|
| EBIT | -15.87 | -18.2 | -9.94 | -13.49 | -5.67 | -6.1 | Upgrade
|
| Revenue as Reported | 1.53 | 1.59 | 0.67 | - | - | - | Upgrade
|
| Advertising Expenses | - | 1.54 | 0.52 | 0.02 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.