Scryb Ratios and Metrics

Market cap in millions CAD. Fiscal year is October - September.

Millions CAD. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Sep '24 Sep 26, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	Sep '20 Sep 30, 2020	Sep '19 Sep 30, 2019	2018 - 2014
Market Capitalization	6	13	29	58	35	27	Upgrade
Market Cap Growth	-64.60%	-55.28%	-50.65%	66.35%	30.56%	-8.82%	Upgrade
Enterprise Value	6	16	29	51	36	26	Upgrade
Last Close Price	0.02	0.05	0.12	0.24	0.24	0.21	Upgrade
PE Ratio	-	-0.63	-2.58	-2.92	-4.41	-3.13	Upgrade
PS Ratio	3.40	8.07	43.01	50.25	116.37	-	Upgrade
PB Ratio	0.54	1.70	5.01	3.46	40.21	19.04	Upgrade
P/FCF Ratio	1.62	-0.86	-5.55	-5.42	-14.22	-6.30	Upgrade
P/OCF Ratio	2.01	-0.87	-5.95	-5.44	-14.22	-6.52	Upgrade
EV/Sales Ratio	3.91	10.32	43.95	44.01	121.21	-	Upgrade
EV/EBITDA Ratio	-0.46	-0.98	-3.20	-4.00	-6.78	-5.20	Upgrade
EV/EBIT Ratio	-0.43	-0.90	-2.96	-3.78	-6.43	-4.30	Upgrade
EV/FCF Ratio	1.67	-1.09	-5.67	-4.75	-14.81	-6.15	Upgrade
Debt / Equity Ratio	0.02	0.04	0.08	0.03	1.67	0.38	Upgrade
Debt / FCF Ratio	0.06	-0.02	-0.08	-0.05	-0.59	-0.13	Upgrade
Asset Turnover	0.11	0.13	0.05	0.11	0.11	-	Upgrade
Quick Ratio	0.44	0.19	0.42	10.09	0.97	0.57	Upgrade
Current Ratio	0.62	0.75	2.48	10.67	0.98	0.59	Upgrade
Return on Equity (ROE)	-175.33%	-297.15%	-98.63%	-194.65%	-624.39%	-197.79%	Upgrade
Return on Assets (ROA)	-74.08%	-94.06%	-42.42%	-80.63%	-131.76%	-77.39%	Upgrade
Return on Capital (ROIC)	-90.68%	-161.56%	-52.64%	-85.41%	-166.17%	-87.43%	Upgrade
Earnings Yield	-359.02%	-153.71%	-38.74%	-29.60%	-20.32%	-29.89%	Upgrade
FCF Yield	61.75%	-116.83%	-18.01%	-18.45%	-7.03%	-15.88%	Upgrade
Buyback Yield / Dilution	-6.42%	-3.36%	-14.25%	-60.53%	-12.11%	-29.88%	Upgrade
Total Shareholder Return	-6.42%	-3.36%	-14.25%	-60.53%	-12.11%	-29.88%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.