Syntheia Balance Sheet

Financials in millions CAD. Fiscal year is October - September.

Millions CAD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022
Cash & Equivalents	0.01	2.3	0	0.49
Trading Asset Securities	0.03	0.02	-	-
Cash & Short-Term Investments	0.04	2.32	0	0.49
Cash Growth	8403.57%	486480.88%	-99.90%	-
Other Receivables	0.47	0.27	-	-
Receivables	0.47	0.27	-	-
Prepaid Expenses	0.14	0.64	-	0.03
Other Current Assets	-	-	-	0.02
Total Current Assets	0.65	3.23	0	0.55
Property, Plant & Equipment	0.2	0.26	0.13	-
Other Intangible Assets	3.44	3.1	2.97	5
Total Assets	4.29	6.58	3.09	5.55
Accounts Payable	0.96	1.57	0.23	0.09
Accrued Expenses	-	-	0	-
Current Portion of Leases	0.15	0.07	0.05	-
Other Current Liabilities	0.03	0.06	0.01	-
Total Current Liabilities	1.14	1.7	0.29	0.09
Long-Term Leases	0.1	0.17	0.07	-
Total Liabilities	1.24	1.86	0.36	0.09
Common Stock	10.02	9.82	4.67	5.91
Additional Paid-In Capital	-	-	-	0.04
Retained Earnings	-10.08	-8.01	-1.98	-0.49
Comprehensive Income & Other	3.11	2.91	0.04	-
Shareholders' Equity	3.05	4.72	2.73	5.47
Total Liabilities & Equity	4.29	6.58	3.09	5.55
Total Debt	0.26	0.24	0.12	-
Net Cash (Debt)	-0.21	2.08	-0.12	0.49
Net Cash Per Share	-0.00	0.04	-0.00	0.01
Filing Date Shares Outstanding	82.04	77.93	48.87	68.3
Total Common Shares Outstanding	82.04	77.93	48.87	68.3
Working Capital	-0.49	1.53	-0.29	0.47
Book Value Per Share	0.04	0.06	0.06	0.08
Tangible Book Value	-0.4	1.62	-0.24	0.47
Tangible Book Value Per Share	-0.00	0.02	-0.00	0.01
Machinery	0.03	0.03	0.01	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.