EGF Theramed Health Cash Flow Statement

Financials in millions CAD. Fiscal year is July - June.

Millions CAD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2021
Period Ending	Sep '24 Sep 29, 2024	Jun '24 Jun 29, 2024	Jun '23 Jun 29, 2023	Jun '22 Jun 29, 2022	Jun '21 Jun 29, 2021	Feb '21 Feb 27, 2021
Net Income	-0.25	-0.27	-0.62	-1.35	-0.97	-0.25
Asset Writedown & Restructuring Costs	-	-	-	0.35	-	-
Stock-Based Compensation	-	-	-	-	0.07	-
Other Operating Activities	0.06	0.07	0.03	0.02	-0.24	-
Change in Accounts Receivable	0.17	-0.03	-0.02	-0.02	-0.07	-
Change in Accounts Payable	0.11	0.09	0.04	0.01	0.31	-
Change in Other Net Operating Assets	0.01	0.01	-0	0	0.01	0.25
Operating Cash Flow	0.1	-0.13	-0.58	-0.99	-0.78	-0
Cash Acquisitions	-	-	-	-	0.46	-
Investing Cash Flow	-	-	-	-	0.41	-
Short-Term Debt Issued	-	0.06	0.07	0.07	-	-
Total Debt Issued	0.02	0.06	0.07	0.07	-	-
Net Debt Issued (Repaid)	0.02	0.06	0.07	0.07	-	-
Issuance of Common Stock	-	0.07	0.5	0.24	0.71	1.03
Financing Cash Flow	0.02	0.13	0.57	0.31	0.71	1.03
Net Cash Flow	0.12	-0	-0	-0.69	0.34	1.03
Free Cash Flow	0.1	-0.13	-0.58	-0.99	-0.78	-0
Free Cash Flow Per Share	0.01	-0.01	-0.06	-0.46	-0.73	-0.00
Levered Free Cash Flow	0.11	-0.09	-0.22	-0.62	-	-
Unlevered Free Cash Flow	0.15	-0.05	-0.2	-0.61	-	-
Change in Net Working Capital	-0.28	-0.09	-0.02	0	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.