Trilogy AI Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep '24 Sep 29, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 30, 2022	Dec '21 Dec 30, 2021	Dec '20 Dec 30, 2020	Dec '19 Dec 30, 2019
Revenue	-	-	-	0.15	-	-
Cost of Revenue	-	-	-	0.06	-	-
Gross Profit	-	-	-	0.08	-	-
Selling, General & Admin	-0.53	0.42	0.59	3.73	0.41	0.79
Research & Development	0.21	0.26	-	0.03	0.03	0.03
Operating Expenses	-0.32	0.68	0.59	3.76	0.44	0.82
Operating Income	0.32	-0.68	-0.59	-3.68	-0.44	-0.82
Interest & Investment Income	0	0	0.02	0.02	0	-
Currency Exchange Gain (Loss)	-0	-0.01	-0	-0	0	-0.01
Other Non Operating Income (Expenses)	-1.06	-1.06	-0.25	-	-	-0
EBT Excluding Unusual Items	-0.74	-1.74	-0.83	-3.66	-0.43	-0.83
Other Unusual Items	-	-	-0.03	-	-	-
Pretax Income	-0.74	-1.74	-0.86	-3.66	-0.43	-0.83
Earnings From Continuing Operations	-0.74	-1.74	-0.86	-3.66	-0.43	-0.83
Earnings From Discontinued Operations	-0.75	-0.78	-0.46	-	-	-
Net Income	-1.5	-2.51	-1.32	-3.66	-0.43	-0.83
Net Income to Common	-1.5	-2.51	-1.32	-3.66	-0.43	-0.83
Shares Outstanding (Basic)	14	13	11	12	12	7
Shares Outstanding (Diluted)	14	13	11	12	12	7
Shares Change (YoY)	8.89%	18.94%	-4.41%	-5.19%	76.25%	-
EPS (Basic)	-0.11	-0.19	-0.12	-0.31	-0.03	-0.12
EPS (Diluted)	-0.11	-0.19	-0.12	-0.31	-0.03	-0.12
Free Cash Flow	-0.75	-1.83	-1.34	-3.93	-0.74	-0.48
Free Cash Flow Per Share	-0.05	-0.14	-0.12	-0.34	-0.06	-0.07
Gross Margin	-	-	-	56.50%	-	-
Operating Margin	-	-	-	-2512.61%	-	-
Profit Margin	-	-	-	-2502.15%	-	-
Free Cash Flow Margin	-	-	-	-2688.56%	-	-
EBIT	0.32	-0.68	-0.59	-3.68	-0.44	-0.82
Advertising Expenses	-	-	-	3.29	0.24	-

Source: S&P Capital IQ. Standard template. Financial Sources.