Justera Health Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	1.42	1.91	14.69	19.59	-
Revenue Growth (YoY)	-25.79%	-86.97%	-25.01%	-	-
Cost of Revenue	0.54	1.06	12.11	17.1	-
Gross Profit	0.88	0.86	2.58	2.49	-
Selling, General & Admin	3.2	4.22	5.39	4.2	0.07
Operating Expenses	3.34	4.69	6.5	6.04	0.07
Operating Income	-2.46	-3.83	-3.92	-3.56	-0.07
Currency Exchange Gain (Loss)	-	-0	-	-	-
Other Non Operating Income (Expenses)	0.1	0.02	-	-	-
EBT Excluding Unusual Items	-2.35	-3.81	-3.92	-3.56	-0.07
Impairment of Goodwill	-	-3.2	-	-	-
Gain (Loss) on Sale of Investments	-0.46	-	-	-	-
Gain (Loss) on Sale of Assets	0.06	0.14	-	-	-
Asset Writedown	-	-1.02	-	-	-
Other Unusual Items	-1.46	4.87	-1.33	-5.82	-
Pretax Income	-4.21	-3.02	-5.25	-9.38	-0.07
Income Tax Expense	-	-0.04	-	-	-
Net Income	-4.21	-2.98	-5.25	-9.38	-0.07
Net Income to Common	-4.21	-2.98	-5.25	-9.38	-0.07
Shares Outstanding (Basic)	179	128	87	33	5
Shares Outstanding (Diluted)	179	128	87	33	5
Shares Change (YoY)	39.49%	47.04%	167.06%	567.07%	-
EPS (Basic)	-0.02	-0.02	-0.06	-0.29	-0.01
EPS (Diluted)	-0.02	-0.02	-0.06	-0.29	-0.01
Free Cash Flow	0.41	-1.05	-1.19	-1.2	-0.02
Free Cash Flow Per Share	0.00	-0.01	-0.01	-0.04	-0.00
Gross Margin	62.11%	44.75%	17.56%	12.70%	-
Operating Margin	-172.93%	-200.03%	-26.67%	-18.15%	-
Profit Margin	-296.58%	-155.71%	-35.74%	-47.85%	-
Free Cash Flow Margin	29.19%	-54.87%	-8.09%	-6.12%	-
EBITDA	-2.35	-3.54	-3.42	-3.24	-
EBITDA Margin	-165.52%	-185.11%	-23.28%	-16.56%	-
D&A For EBITDA	0.11	0.29	0.5	0.31	-
EBIT	-2.46	-3.83	-3.92	-3.56	-0.07
EBIT Margin	-172.93%	-200.03%	-26.67%	-18.15%	-

Updated Dec 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.