Waverunner Capital Ratios and Metrics

Market cap in millions CAD. Fiscal year is July - June.

Millions CAD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '24 Dec 20, 2024	Jun '24 Jun 29, 2024	Jun '23 Jun 29, 2023	Jun '22 Jun 29, 2022	Jun '21 Jun 29, 2021	Jun '20 Jun 29, 2020	2019 - 2015
Market Capitalization	1	1	1	2	2	4	Upgrade
Market Cap Growth	-36.25%	0.07%	-66.54%	-34.96%	-35.33%	-69.91%	Upgrade
Enterprise Value	1	7	7	8	10	7	Upgrade
Last Close Price	0.01	0.01	0.05	0.35	0.65	1.10	Upgrade
PS Ratio	-	-	-	-	-	23.89	Upgrade
PB Ratio	-0.76	-1.98	-0.08	-0.27	-0.46	-3.16	Upgrade
EV/Sales Ratio	-	-	-	-	-	45.15	Upgrade
Debt / Equity Ratio	-1.08	-1.63	-1.11	-1.27	-1.66	-6.96	Upgrade
Asset Turnover	-	-	-	-	-	0.02	Upgrade
Quick Ratio	0.23	0.72	0.09	2.36	0.08	10.48	Upgrade
Current Ratio	0.24	0.72	0.09	4.49	0.27	10.57	Upgrade
Return on Equity (ROE)	-	-	-	-	-	-384.50%	Upgrade
Return on Assets (ROA)	-57.95%	-54.34%	-38.98%	-22.65%	-17.92%	-20.49%	Upgrade
Return on Capital (ROIC)	-120.66%	-85.12%	-49.77%	-25.47%	-18.56%	-20.86%	Upgrade
Earnings Yield	-2440.72%	-767.94%	-248.69%	-165.67%	-182.22%	-141.74%	Upgrade
FCF Yield	-195.44%	-77.50%	-153.74%	-83.33%	-100.85%	-87.45%	Upgrade
Buyback Yield / Dilution	-474.47%	-204.45%	-29.45%	-8.30%	-2.12%	-8.82%	Upgrade
Total Shareholder Return	-474.47%	-204.45%	-29.45%	-8.30%	-2.12%	-8.82%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.