Demetra Holdings Plc (CYS: DEM)
Cyprus
· Delayed Price · Currency is EUR 1.670
-0.005 (-0.30%)
At close: Jan 29, 2025
Demetra Holdings Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 69.95 | 86.23 | 8.61 | 5.34 | 9.15 | 134.33 | Upgrade
|
| Depreciation & Amortization | 0.06 | 0.06 | 0.06 | 0.06 | 0.09 | 0.08 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.1 | -1.12 | 0.2 | 1.3 | 1.58 | -0.68 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | -2.1 | -0.04 | - | -119.85 | Upgrade
|
| Loss (Gain) From Sale of Investments | -4.2 | -8.5 | -2.56 | -4.04 | -0.8 | -10.41 | Upgrade
|
| Loss (Gain) on Equity Investments | -65.17 | -77.36 | -4.54 | 2.42 | -10.53 | -4.03 | Upgrade
|
| Other Operating Activities | 0.62 | 0.62 | 0.39 | 0.49 | 0.27 | 1.03 | Upgrade
|
| Change in Accounts Receivable | -0.14 | -0.19 | -0.29 | -0.17 | -0.26 | -0.14 | Upgrade
|
| Change in Inventory | 0.83 | 0.84 | 0.43 | -5.07 | 0.23 | 0.3 | Upgrade
|
| Change in Accounts Payable | -0 | 0.12 | 0.1 | -0.03 | 0.14 | 0.04 | Upgrade
|
| Change in Other Net Operating Assets | -0.12 | 0 | -0.12 | -0.03 | 0.16 | 10.44 | Upgrade
|
| Operating Cash Flow | 0.65 | 0.63 | 3.45 | 0.33 | 0.05 | -38.53 | Upgrade
|
| Operating Cash Flow Growth | 153.15% | -81.64% | 959.10% | 578.46% | - | - | Upgrade
|
| Capital Expenditures | -0.01 | -0.01 | -0.01 | -0 | -0.03 | -0.06 | Upgrade
|
| Investment in Securities | - | - | -1.08 | -0.05 | - | - | Upgrade
|
| Investing Cash Flow | -0.01 | -0.01 | -1.08 | -0.06 | -0.03 | -0.06 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 2.98 | - | 10.28 | Upgrade
|
| Long-Term Debt Repaid | - | -1.74 | -2.22 | -3.6 | -1.59 | -0.15 | Upgrade
|
| Net Debt Issued (Repaid) | 2.12 | -1.74 | -2.22 | -0.62 | -1.59 | 10.13 | Upgrade
|
| Financing Cash Flow | 2.12 | -1.74 | -2.22 | -0.62 | -1.59 | 10.13 | Upgrade
|
| Net Cash Flow | 2.76 | -1.11 | 0.15 | -0.35 | -1.57 | -28.45 | Upgrade
|
| Free Cash Flow | 0.64 | 0.62 | 3.44 | 0.32 | 0.02 | -38.58 | Upgrade
|
| Free Cash Flow Growth | 158.20% | -81.86% | 970.40% | 1527.52% | - | - | Upgrade
|
| Free Cash Flow Margin | 9.09% | 5.63% | 76.58% | 3.39% | 0.68% | -292.61% | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | -0.19 | Upgrade
|
| Cash Income Tax Paid | - | 0 | 0.02 | 0.02 | 0.04 | -0.06 | Upgrade
|
| Levered Free Cash Flow | 5.31 | -0.7 | 0.55 | -2.25 | -0.13 | -2.19 | Upgrade
|
| Unlevered Free Cash Flow | 5.64 | -0.39 | 0.74 | -2.02 | 0.1 | -2.03 | Upgrade
|
| Change in Net Working Capital | -2.18 | 6.43 | 1.21 | 7.18 | 0.46 | 9.21 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.