Yoda PLC (CYS:YODA)
1.240
0.00 (0.00%)
At close: Nov 25, 2025
Yoda PLC Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 49.17 | 32.89 | 17.12 | 3.89 | 3.17 | 6.94 | |
Revenue Growth (YoY) | 158.57% | 92.10% | 340.16% | 22.75% | -54.31% | - |
Gross Profit | 49.17 | 32.89 | 17.12 | 3.89 | 3.17 | 6.94 |
Selling, General & Admin | 25.69 | 17.57 | 12.36 | 1.72 | 2.12 | 0.49 |
Other Operating Expenses | 37.24 | -0.46 | 7.69 | 1.51 | - | -0.35 |
Operating Expenses | 62.93 | 17.11 | 20.06 | 3.23 | 2.12 | 0.14 |
Operating Income | -13.77 | 15.79 | -2.94 | 0.66 | 1.04 | 6.8 |
Interest Expense | -18.54 | -14.93 | -15.34 | -0.43 | -0.03 | -0.16 |
Interest & Investment Income | 3.45 | 7.37 | 3.71 | 0 | - | - |
Earnings From Equity Investments | -8.2 | 56.22 | 127.91 | -3.56 | 9.13 | - |
Currency Exchange Gain (Loss) | 0.41 | 0.41 | -2.02 | 1.2 | 0.9 | -0.11 |
Other Non Operating Income (Expenses) | 1.93 | 1.93 | -0.9 | -0.06 | -1.03 | -0.03 |
EBT Excluding Unusual Items | -34.72 | 66.79 | 110.42 | -2.19 | 10.02 | 6.5 |
Gain (Loss) on Sale of Investments | 21.01 | 57.39 | 0.74 | 38.33 | -0.45 | - |
Asset Writedown | 331.96 | 315.93 | 91.94 | - | - | - |
Other Unusual Items | 44.95 | 44.95 | 36.35 | -13.02 | 0 | - |
Pretax Income | 363.2 | 485.06 | 239.45 | 23.12 | 9.57 | 6.5 |
Income Tax Expense | 56.7 | 68.32 | 25.1 | 0.04 | 0.16 | 0.02 |
Earnings From Continuing Operations | 306.5 | 416.74 | 214.34 | 23.08 | 9.41 | 6.48 |
Earnings From Discontinued Operations | - | 18.68 | 5.28 | - | - | - |
Net Income to Company | 306.5 | 435.42 | 219.62 | 23.08 | 9.41 | 6.48 |
Minority Interest in Earnings | -14.76 | -10.25 | -14.32 | -0.03 | -0.68 | - |
Net Income | 291.74 | 425.17 | 205.3 | 23.05 | 8.72 | 6.48 |
Net Income to Common | 291.74 | 425.17 | 205.3 | 23.05 | 8.72 | 6.48 |
Net Income Growth | 8.87% | 107.10% | 790.59% | 164.22% | 34.69% | - |
Shares Outstanding (Basic) | 2,007 | 1,849 | 1,455 | 244 | 211 | - |
Shares Outstanding (Diluted) | 2,007 | 1,849 | 1,455 | 444 | 412 | - |
Shares Change (YoY) | 18.44% | 27.08% | 227.50% | 7.93% | - | - |
EPS (Basic) | 0.15 | 0.23 | 0.14 | 0.09 | 0.04 | - |
EPS (Diluted) | 0.15 | 0.23 | 0.14 | 0.05 | 0.02 | - |
EPS Growth | -8.08% | 62.96% | 171.93% | 144.81% | - | - |
Free Cash Flow | -3.29 | -55.85 | -3.44 | 1.27 | -4.09 | 5.18 |
Free Cash Flow Per Share | -0.00 | -0.03 | -0.00 | 0.00 | -0.01 | - |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -28.00% | 47.99% | -17.14% | 16.86% | 32.95% | 97.95% |
Profit Margin | 593.38% | 1292.52% | 1198.92% | 592.55% | 275.28% | 93.38% |
Free Cash Flow Margin | -6.70% | -169.79% | -20.07% | 32.60% | -129.18% | 74.73% |
EBITDA | -5.41 | 17.18 | -1.55 | 1.02 | - | - |
EBITDA Margin | -11.00% | 52.22% | -9.07% | 26.25% | - | - |
D&A For EBITDA | 8.36 | 1.39 | 1.38 | 0.37 | - | - |
EBIT | -13.77 | 15.79 | -2.94 | 0.66 | 1.04 | 6.8 |
EBIT Margin | -28.00% | 47.99% | -17.14% | 16.86% | 32.95% | 97.95% |
Effective Tax Rate | 15.61% | 14.08% | 10.48% | 0.16% | 1.72% | 0.38% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.