DAR:DSE Ratios and Metrics

Market cap in millions TZS. Fiscal year is January - December.

Millions TZS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	152,950	170,342	56,225	42,883	40,501	30,971
Market Cap Growth	172.03%	202.97%	31.11%	5.88%	30.77%	47.73%
Enterprise Value	136,151	156,436	41,247	26,279	24,876	9,159
Last Close Price	6420.00	7150.00	2257.87	1616.30	1429.21	1036.21
PE Ratio	25.18	28.00	13.16	7.53	9.04	7.75
PS Ratio	8.74	9.74	7.11	4.90	5.94	5.46
PB Ratio	4.25	4.74	1.76	1.38	1.44	1.19
P/TBV Ratio	4.33	4.83	1.78	1.39	1.45	1.19
P/FCF Ratio	-	-	-	21.02	28.40	12.48
P/OCF Ratio	-	-	45.81	18.18	26.57	12.32
EV/Sales Ratio	7.78	8.94	5.21	3.00	3.65	1.62
EV/EBITDA Ratio	19.32	22.19	28.78	9.11	13.85	8.67
EV/EBIT Ratio	21.36	24.54	30.54	9.27	14.23	9.23
EV/FCF Ratio	-	-	-	12.88	17.44	3.69
Net Debt / Equity Ratio	-0.47	-0.47	-0.43	-0.60	-0.59	-0.55
Net Debt / EBITDA Ratio	-2.38	-2.38	-9.54	-6.44	-9.28	-13.68
Net Debt / FCF Ratio	-	-	8.80	-9.11	-11.69	-5.82
Asset Turnover	0.45	0.45	0.22	0.26	0.23	0.20
Quick Ratio	3.61	3.61	5.18	7.64	8.05	8.50
Current Ratio	3.92	3.92	5.29	7.74	8.13	8.62
Return on Equity (ROE)	17.93%	17.93%	13.57%	19.24%	16.52%	15.53%
Return on Assets (ROA)	10.21%	10.21%	2.39%	5.34%	3.60%	2.15%
Return on Invested Capital (ROIC)	30.95%	32.54%	8.70%	23.13%	14.93%	9.74%
Return on Capital Employed (ROCE)	17.20%	17.20%	4.10%	8.80%	6.00%	3.60%
Earnings Yield	3.98%	3.57%	7.60%	13.28%	11.07%	12.91%
FCF Yield	-	-	-2.76%	4.76%	3.52%	8.02%
Dividend Yield	1.95%	-	5.56%	8.97%	8.12%	9.71%
Payout Ratio	-	-	80.85%	48.52%	53.50%	69.63%
Buyback Yield / Dilution	-0.13%	-0.13%	-	-	-	-
Total Shareholder Return	1.74%	-0.13%	5.56%	8.97%	8.12%	9.71%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.