National Investment Company Limited (DAR:NICO)
Tanzania · Delayed Price · Currency is TZS 1,400.00
0.00 (0.00%)
At close: Oct 24, 2025
DAR:NICO Income Statement
Financials in millions TZS. Fiscal year is January - December.
Millions TZS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 10,905 | - | 8,342 | - | - | Upgrade |
Other Revenue | 12,836 | 11,124 | 37.79 | 5,699 | 3,559 | Upgrade |
| 23,742 | 11,124 | 8,380 | 5,699 | 3,559 | Upgrade | |
Revenue Growth (YoY) | 113.44% | 32.74% | 47.05% | 60.15% | 42.79% | Upgrade |
Cost of Revenue | 8,528 | 4.61 | 6.15 | - | 3.27 | Upgrade |
Gross Profit | 15,214 | 11,119 | 8,374 | 5,699 | 3,555 | Upgrade |
Selling, General & Admin | 2,632 | 1,501 | 2,104 | 1,353 | 1,792 | Upgrade |
Other Operating Expenses | 742.57 | -414.32 | -14.56 | - | 79.47 | Upgrade |
Operating Expenses | 3,374 | 1,086 | 2,090 | 1,353 | 1,872 | Upgrade |
Operating Income | 11,840 | 10,033 | 6,284 | 4,345 | 1,683 | Upgrade |
Interest Expense | -2,171 | -2,442 | -11.22 | - | - | Upgrade |
Currency Exchange Gain (Loss) | 176.48 | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | - | -6.02 | -76.46 | 0 | - | Upgrade |
EBT Excluding Unusual Items | 9,845 | 7,585 | 6,197 | 4,345 | 1,683 | Upgrade |
Gain (Loss) on Sale of Investments | 84.86 | 50.04 | - | -76.7 | - | Upgrade |
Pretax Income | 9,930 | 7,635 | 6,197 | 4,269 | 1,683 | Upgrade |
Income Tax Expense | 859.7 | 848.45 | 277.34 | 217.72 | 175.31 | Upgrade |
Earnings From Continuing Operations | 9,070 | 6,786 | 5,919 | 4,051 | 1,508 | Upgrade |
Minority Interest in Earnings | -4.74 | 0.46 | 0.71 | - | - | Upgrade |
Net Income | 9,065 | 6,787 | 5,920 | 4,051 | 1,508 | Upgrade |
Net Income to Common | 9,065 | 6,787 | 5,920 | 4,051 | 1,508 | Upgrade |
Net Income Growth | 33.58% | 14.64% | 46.14% | 168.62% | 3545.11% | Upgrade |
Shares Outstanding (Basic) | 62 | 62 | 62 | 62 | 69 | Upgrade |
Shares Outstanding (Diluted) | 62 | 62 | 62 | 62 | 69 | Upgrade |
Shares Change (YoY) | - | - | -0.01% | -10.88% | - | Upgrade |
EPS (Basic) | 147.08 | 110.11 | 96.05 | 65.72 | 21.80 | Upgrade |
EPS (Diluted) | 147.08 | 110.11 | 96.05 | 65.72 | 21.80 | Upgrade |
EPS Growth | 33.58% | 14.64% | 46.15% | 201.47% | 3544.50% | Upgrade |
Free Cash Flow | 6,288 | -7,220 | 2,758 | 3,153 | 481.98 | Upgrade |
Free Cash Flow Per Share | 102.03 | -117.15 | 44.75 | 51.15 | 6.97 | Upgrade |
Dividend Per Share | 70.000 | 53.000 | 43.000 | 17.000 | 10.000 | Upgrade |
Dividend Growth | 32.07% | 23.26% | 152.94% | 70.00% | 66.67% | Upgrade |
Gross Margin | 64.08% | 99.96% | 99.93% | 100.00% | 99.91% | Upgrade |
Operating Margin | 49.87% | 90.19% | 74.99% | 76.25% | 47.30% | Upgrade |
Profit Margin | 38.18% | 61.01% | 70.64% | 71.08% | 42.38% | Upgrade |
Free Cash Flow Margin | 26.49% | -64.91% | 32.92% | 55.32% | 13.54% | Upgrade |
EBITDA | 15,354 | 10,072 | 6,320 | 4,378 | 1,710 | Upgrade |
EBITDA Margin | 64.67% | 90.55% | 75.41% | 76.83% | 48.06% | Upgrade |
D&A For EBITDA | 3,515 | 39.3 | 35.5 | 33.04 | 26.81 | Upgrade |
EBIT | 11,840 | 10,033 | 6,284 | 4,345 | 1,683 | Upgrade |
EBIT Margin | 49.87% | 90.19% | 74.99% | 76.25% | 47.30% | Upgrade |
Effective Tax Rate | 8.66% | 11.11% | 4.48% | 5.10% | 10.41% | Upgrade |
Revenue as Reported | - | - | - | 5,699 | - | Upgrade |
Advertising Expenses | - | - | - | - | 89.24 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.