National Investment Company Limited (DAR: NICO)
Tanzania
· Delayed Price · Currency is TZS 690.00
0.00 (0.00%)
At close: Nov 20, 2024
NICO Income Statement
Financials in millions TZS. Fiscal year is January - December.
Millions TZS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 11,124 | 11,124 | 8,342 | - | - | - | Upgrade
|
| Other Revenue | 657.61 | 657.61 | 37.79 | 5,699 | 3,559 | 2,492 | Upgrade
|
| Revenue | 11,781 | 11,781 | 8,380 | 5,699 | 3,559 | 2,492 | Upgrade
|
| Revenue Growth (YoY) | 67.63% | 40.59% | 47.05% | 60.14% | 42.79% | 78.57% | Upgrade
|
| Cost of Revenue | 4.61 | 4.61 | 6.15 | - | 3.27 | 3.55 | Upgrade
|
| Gross Profit | 11,777 | 11,777 | 8,374 | 5,699 | 3,555 | 2,489 | Upgrade
|
| Selling, General & Admin | 1,501 | 1,501 | 2,104 | 1,353 | 1,792 | 2,472 | Upgrade
|
| Other Operating Expenses | 801.49 | 801.49 | -14.56 | - | 79.47 | 90.23 | Upgrade
|
| Operating Expenses | 2,302 | 2,302 | 2,090 | 1,353 | 1,872 | 2,562 | Upgrade
|
| Operating Income | 9,474 | 9,474 | 6,284 | 4,345 | 1,683 | -73.33 | Upgrade
|
| Interest Expense | -2,442 | -2,442 | -11.22 | - | - | -61.4 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | 2.18 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.02 | -6.02 | -76.46 | 0 | - | 299.55 | Upgrade
|
| EBT Excluding Unusual Items | 7,026 | 7,026 | 6,197 | 4,345 | 1,683 | 167 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -76.7 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.37 | Upgrade
|
| Legal Settlements | 608.24 | 608.24 | - | - | - | - | Upgrade
|
| Pretax Income | 7,635 | 7,635 | 6,197 | 4,269 | 1,683 | 167.37 | Upgrade
|
| Income Tax Expense | 848.45 | 848.45 | 277.34 | 217.72 | 175.31 | 126 | Upgrade
|
| Earnings From Continuing Operations | 6,786 | 6,786 | 5,919 | 4,051 | 1,508 | 41.37 | Upgrade
|
| Minority Interest in Earnings | 0.46 | 0.46 | 0.71 | - | - | - | Upgrade
|
| Net Income | 6,787 | 6,787 | 5,920 | 4,051 | 1,508 | 41.37 | Upgrade
|
| Net Income to Common | 6,787 | 6,787 | 5,920 | 4,051 | 1,508 | 41.37 | Upgrade
|
| Net Income Growth | 32.67% | 14.64% | 46.14% | 168.62% | 3545.11% | -98.65% | Upgrade
|
| Shares Outstanding (Basic) | 62 | 62 | 62 | 62 | 69 | 69 | Upgrade
|
| Shares Outstanding (Diluted) | 62 | 62 | 62 | 62 | 69 | 69 | Upgrade
|
| Shares Change (YoY) | - | - | -0.01% | -10.88% | - | - | Upgrade
|
| EPS (Basic) | 110.11 | 110.11 | 96.05 | 65.72 | 21.80 | 0.60 | Upgrade
|
| EPS (Diluted) | 110.11 | 110.11 | 96.05 | 65.72 | 21.80 | 0.60 | Upgrade
|
| EPS Growth | - | 14.64% | 46.15% | 201.47% | 3544.50% | -98.64% | Upgrade
|
| Free Cash Flow | -7,220 | -7,220 | 2,758 | 3,153 | 481.98 | 276.37 | Upgrade
|
| Free Cash Flow Per Share | -117.15 | -117.15 | 44.75 | 51.15 | 6.97 | 4.00 | Upgrade
|
| Dividend Per Share | - | - | 43.000 | 17.000 | 10.000 | 6.000 | Upgrade
|
| Dividend Growth | - | - | 152.94% | 70.00% | 66.67% | 0% | Upgrade
|
| Gross Margin | 99.96% | 99.96% | 99.93% | 100.00% | 99.91% | 99.86% | Upgrade
|
| Operating Margin | 80.42% | 80.42% | 74.99% | 76.25% | 47.30% | -2.94% | Upgrade
|
| Profit Margin | 57.61% | 57.61% | 70.64% | 71.08% | 42.38% | 1.66% | Upgrade
|
| Free Cash Flow Margin | -61.29% | -61.29% | 32.92% | 55.32% | 13.54% | 11.09% | Upgrade
|
| EBITDA | 9,514 | 9,514 | 6,320 | 4,378 | 1,710 | -16.16 | Upgrade
|
| EBITDA Margin | 80.75% | 80.75% | 75.41% | 76.83% | 48.06% | -0.65% | Upgrade
|
| D&A For EBITDA | 39.3 | 39.3 | 35.5 | 33.04 | 26.81 | 57.17 | Upgrade
|
| EBIT | 9,474 | 9,474 | 6,284 | 4,345 | 1,683 | -73.33 | Upgrade
|
| EBIT Margin | 80.42% | 80.42% | 74.99% | 76.25% | 47.30% | -2.94% | Upgrade
|
| Effective Tax Rate | 11.11% | 11.11% | 4.48% | 5.10% | 10.41% | 75.28% | Upgrade
|
| Revenue as Reported | - | - | - | 5,699 | - | - | Upgrade
|
| Advertising Expenses | - | - | - | - | 89.24 | 19.92 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.