National Investment Company Limited (DAR:NICO)

DAR:NICO Ratios and Metrics

Market cap in millions TZS. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 23, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	86,289	39,446	30,817	22,479	20,750	7,001
Market Cap Growth	89.19%	28.00%	37.10%	8.33%	196.40%	5.71%
Enterprise Value	94,676	58,725	30,726	20,650	16,315	3,940
Last Close Price	1400.00	640.00	500.00	299.59	276.55	160.87
PE Ratio	9.52	4.35	4.54	3.80	5.12	4.64
PS Ratio	3.63	1.66	2.77	2.68	3.64	1.97
PB Ratio	0.53	0.24	0.22	0.22	0.28	0.08
P/TBV Ratio	0.53	0.24	0.22	0.22	0.28	0.08
P/FCF Ratio	13.72	6.27	-	8.15	6.58	14.53
P/OCF Ratio	2.91	1.33	-	7.44	6.28	14.13
EV/Sales Ratio	3.99	2.47	2.76	2.46	2.86	1.11
EV/EBITDA Ratio	6.14	3.83	3.05	3.27	3.73	2.30
EV/EBIT Ratio	8.00	4.96	3.06	3.29	3.76	2.34
EV/FCF Ratio	15.06	9.34	-	7.49	5.18	8.17
Debt / Equity Ratio	0.14	0.14	0.14	0.21	-	-
Debt / EBITDA Ratio	1.46	1.46	1.97	3.38	-	-
Debt / FCF Ratio	3.57	3.57	-	7.83	-	-
Asset Turnover	0.14	0.14	0.08	0.08	0.07	0.04
Inventory Turnover	1.46	1.46	-	-	-	-
Quick Ratio	0.32	0.32	0.09	4.50	0.39	0.48
Current Ratio	0.48	0.48	3.76	4.85	0.41	0.49
Return on Equity (ROE)	6.02%	6.02%	5.60%	6.68%	5.19%	1.82%
Return on Assets (ROA)	4.21%	4.21%	4.33%	3.87%	3.40%	1.24%
Return on Capital (ROIC)	4.31%	4.31%	4.42%	3.95%	3.48%	1.27%
Return on Capital Employed (ROCE)	6.70%	6.70%	6.50%	5.10%	5.90%	2.00%
Earnings Yield	10.51%	22.98%	22.02%	26.34%	19.52%	21.54%
FCF Yield	7.29%	15.94%	-23.43%	12.27%	15.19%	6.88%
Dividend Yield	3.79%	10.94%	10.60%	14.35%	6.15%	6.22%
Payout Ratio	24.52%	24.52%	28.73%	18.82%	17.20%	40.70%
Buyback Yield / Dilution	-	-	-	0.01%	10.88%	-
Total Shareholder Return	3.79%	10.94%	10.60%	14.36%	17.03%	6.22%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.