Precision Air Services Plc (DAR:PAL)
Tanzania flag Tanzania · Delayed Price · Currency is TZS
400.00
0.00 (0.00%)
At close: Feb 28, 2025

Precision Air Services Cash Flow Statement

Millions TZS. Fiscal year is Jul - Jun.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
-32,609-56,779-30,140-43,127-45,087
Upgrade
Depreciation & Amortization
7,77918,28424,05525,77628,967
Upgrade
Other Amortization
----211.22
Upgrade
Loss (Gain) From Sale of Assets
556.6607.91---8
Upgrade
Asset Writedown & Restructuring Costs
--9,9121,349-
Upgrade
Provision & Write-off of Bad Debts
---51.6846.49
Upgrade
Other Operating Activities
23,79853,83217,84917,09016,277
Upgrade
Change in Accounts Receivable
383.22-547.94-6,342-2,6446,339
Upgrade
Change in Inventory
559.74-2,052-661.022,72058.88
Upgrade
Change in Accounts Payable
-1,7763,9034,1368,6791,586
Upgrade
Change in Unearned Revenue
13,2774,2923,382-3,243-1,788
Upgrade
Change in Other Net Operating Assets
-1,460-2,18116.59-20.15148.48
Upgrade
Operating Cash Flow
10,50819,36022,2086,6336,751
Upgrade
Operating Cash Flow Growth
-45.72%-12.82%234.82%-1.75%-48.58%
Upgrade
Capital Expenditures
-12,034-13,259-12,270-7,012-3,786
Upgrade
Sale of Property, Plant & Equipment
---16.58
Upgrade
Sale (Purchase) of Intangibles
-566.21-15.68-165.11-196.11-99.9
Upgrade
Investing Cash Flow
-12,600-13,274-12,435-7,192-3,878
Upgrade
Short-Term Debt Issued
----430.14
Upgrade
Total Debt Issued
----430.14
Upgrade
Short-Term Debt Repaid
-3,312-4,434-1,391-222.64-1,537
Upgrade
Long-Term Debt Repaid
--901.07--822.02-22.02
Upgrade
Total Debt Repaid
-3,312-5,335-1,391-1,045-1,559
Upgrade
Net Debt Issued (Repaid)
-3,312-5,335-1,391-1,045-1,129
Upgrade
Other Financing Activities
----513.92-639.55
Upgrade
Financing Cash Flow
-3,312-5,335-1,391-1,559-1,768
Upgrade
Foreign Exchange Rate Adjustments
---611.8-79.87-125.51
Upgrade
Net Cash Flow
-5,404751.097,770-2,198979.22
Upgrade
Free Cash Flow
-1,5266,1019,938-379.482,965
Upgrade
Free Cash Flow Growth
--38.61%---64.67%
Upgrade
Free Cash Flow Margin
-2.44%4.53%8.44%-0.53%5.21%
Upgrade
Free Cash Flow Per Share
-9.51---18.48
Upgrade
Cash Interest Paid
---513.92639.55
Upgrade
Cash Income Tax Paid
--534.74205.38-
Upgrade
Levered Free Cash Flow
--34,237-6,722-2,8644,537
Upgrade
Unlevered Free Cash Flow
--190.283,0598,53313,392
Upgrade
Change in Net Working Capital
-3,760-532.15-5,545-6,298
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.