Tanzania Cigarette Public Limited Company (DAR:TCC)
16,660
0.00 (0.00%)
At close: Jun 18, 2025
Tanzania Cigarette Income Statement
Financials in millions TZS. Fiscal year is January - December.
Millions TZS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
472,091 | 454,629 | 373,527 | 340,604 | 312,855 | 279,354 | Upgrade
| |
Revenue Growth (YoY) | 21.53% | 21.71% | 9.67% | 8.87% | 11.99% | -9.82% | Upgrade
|
Cost of Revenue | 175,988 | 174,544 | 169,430 | 149,763 | 140,907 | 128,622 | Upgrade
|
Gross Profit | 296,103 | 280,085 | 204,097 | 190,841 | 171,948 | 150,732 | Upgrade
|
Selling, General & Admin | 99,626 | 97,692 | 98,318 | 84,582 | 86,112 | 86,577 | Upgrade
|
Operating Expenses | 99,504 | 97,666 | 98,313 | 84,502 | 87,154 | 86,674 | Upgrade
|
Operating Income | 196,599 | 182,419 | 105,784 | 106,339 | 84,794 | 64,058 | Upgrade
|
Interest Expense | -4,029 | -4,068 | -3,322 | -2,054 | -1,549 | -1,484 | Upgrade
|
Interest & Investment Income | 844 | 1,015 | 885 | 416 | 954 | 1,122 | Upgrade
|
Other Non Operating Income (Expenses) | -10,466 | -11,103 | -4,365 | -4,105 | -2,705 | -10,135 | Upgrade
|
EBT Excluding Unusual Items | 182,948 | 168,263 | 98,982 | 100,596 | 81,494 | 53,561 | Upgrade
|
Gain (Loss) on Sale of Assets | 149 | 149 | 101 | 6,168 | 4,841 | 529 | Upgrade
|
Pretax Income | 183,097 | 168,412 | 99,083 | 106,764 | 86,335 | 54,090 | Upgrade
|
Income Tax Expense | 57,024 | 53,139 | 32,850 | 37,558 | 26,780 | 18,166 | Upgrade
|
Net Income | 126,073 | 115,273 | 66,233 | 69,206 | 59,555 | 35,924 | Upgrade
|
Net Income to Common | 126,073 | 115,273 | 66,233 | 69,206 | 59,555 | 35,924 | Upgrade
|
Net Income Growth | 77.09% | 74.04% | -4.30% | 16.20% | 65.78% | -29.90% | Upgrade
|
Shares Outstanding (Basic) | 100 | 100 | 100 | 100 | 100 | 100 | Upgrade
|
Shares Outstanding (Diluted) | 100 | 100 | 100 | 100 | 100 | 100 | Upgrade
|
EPS (Basic) | 1260.65 | 1152.73 | 662.33 | 692.06 | 595.55 | 359.24 | Upgrade
|
EPS (Diluted) | 1260.65 | 1152.73 | 662.33 | 692.06 | 595.55 | 359.24 | Upgrade
|
EPS Growth | 77.04% | 74.04% | -4.30% | 16.20% | 65.78% | -29.90% | Upgrade
|
Free Cash Flow | 108,372 | 77,576 | 66,943 | 55,863 | 51,266 | 47,142 | Upgrade
|
Free Cash Flow Per Share | 1083.65 | 775.76 | 669.43 | 558.63 | 512.66 | 471.42 | Upgrade
|
Dividend Per Share | 850.000 | 850.000 | 500.000 | 670.000 | 550.000 | 550.000 | Upgrade
|
Dividend Growth | 142.86% | 70.00% | -25.37% | 21.82% | - | 10.00% | Upgrade
|
Gross Margin | 62.72% | 61.61% | 54.64% | 56.03% | 54.96% | 53.96% | Upgrade
|
Operating Margin | 41.64% | 40.13% | 28.32% | 31.22% | 27.10% | 22.93% | Upgrade
|
Profit Margin | 26.71% | 25.36% | 17.73% | 20.32% | 19.04% | 12.86% | Upgrade
|
Free Cash Flow Margin | 22.96% | 17.06% | 17.92% | 16.40% | 16.39% | 16.88% | Upgrade
|
EBITDA | 208,594 | 194,235 | 116,928 | 120,632 | 98,501 | 77,240 | Upgrade
|
EBITDA Margin | 44.19% | 42.72% | 31.30% | 35.42% | 31.49% | 27.65% | Upgrade
|
D&A For EBITDA | 11,995 | 11,816 | 11,144 | 14,293 | 13,707 | 13,182 | Upgrade
|
EBIT | 196,599 | 182,419 | 105,784 | 106,339 | 84,794 | 64,058 | Upgrade
|
EBIT Margin | 41.64% | 40.13% | 28.32% | 31.22% | 27.10% | 22.93% | Upgrade
|
Effective Tax Rate | 31.14% | 31.55% | 33.15% | 35.18% | 31.02% | 33.59% | Upgrade
|
Advertising Expenses | - | 4,676 | 5,597 | 4,946 | 2,830 | 1,256 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.