Vodacom Tanzania Public Limited Company (DAR:VODA)

Vodacom Tanzania Income Statement

Financials in millions TZS. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	1,714,499	1,539,360	1,278,217	1,073,018	971,025	974,391
Revenue Growth (YoY)	22.85%	20.43%	19.12%	10.50%	-0.34%	-5.64%
Cost of Revenue	622,628	577,804	492,701	414,700	362,696	363,112
Gross Profit	1,091,871	961,556	785,516	658,318	608,329	611,279
Selling, General & Admin	33,883	25,810	30,358	27,255	30,184	35,775
Other Operating Expenses	442,849	419,636	346,355	296,475	272,134	257,965
Operating Expenses	850,373	742,981	638,090	575,010	538,519	557,779
Operating Income	241,498	218,575	147,426	83,308	69,810	53,500
Interest Expense	-135,061	-102,088	-73,107	-76,650	-85,544	-85,232
Interest & Investment Income	58,869	46,116	25,764	24,463	25,837	38,418
Currency Exchange Gain (Loss)	-11,373	-17,708	-22,512	-5,156	-6,594	-360
Other Non Operating Income (Expenses)	-980	-	-	-	-	-
EBT Excluding Unusual Items	152,953	144,895	77,571	25,965	3,509	6,326
Merger & Restructuring Charges	-	-	-	-	-312	-
Gain (Loss) on Sale of Assets	14	14	413	386	6	1
Other Unusual Items	-	-	-	-	-24	-
Pretax Income	152,967	144,909	77,984	26,351	3,179	6,327
Income Tax Expense	62,967	54,398	24,557	-18,205	23,442	36,433
Earnings From Continuing Operations	90,000	90,511	53,427	44,556	-20,263	-30,106
Minority Interest in Earnings	-128	-77	-40	-	-	-
Net Income	89,872	90,434	53,387	44,556	-20,263	-30,106
Net Income to Common	89,872	90,434	53,387	44,556	-20,263	-30,106
Net Income Growth	36.36%	69.39%	19.82%	-	-	-
Shares Outstanding (Basic)	2,240	2,240	2,240	2,240	2,240	2,240
Shares Outstanding (Diluted)	2,240	2,240	2,240	2,240	2,240	2,240
EPS (Basic)	40.12	40.37	23.83	19.89	-9.05	-13.44
EPS (Diluted)	40.12	40.37	23.83	19.89	-9.05	-13.44
EPS Growth	36.36%	69.39%	19.82%	-	-	-
Free Cash Flow	565,944	480,835	436,622	145,800	125,651	246,643
Free Cash Flow Per Share	252.65	214.66	194.92	65.09	56.09	110.11
Dividend Per Share	20.200	20.200	11.930	9.950	-	-
Dividend Growth	69.32%	69.32%	19.90%	-	-	-
Gross Margin	63.69%	62.47%	61.45%	61.35%	62.65%	62.73%
Operating Margin	14.09%	14.20%	11.53%	7.76%	7.19%	5.49%
Profit Margin	5.24%	5.88%	4.18%	4.15%	-2.09%	-3.09%
Free Cash Flow Margin	33.01%	31.24%	34.16%	13.59%	12.94%	25.31%
EBITDA	586,308	487,279	394,188	316,779	294,330	302,821
EBITDA Margin	34.20%	31.66%	30.84%	29.52%	30.31%	31.08%
D&A For EBITDA	344,810	268,704	246,762	233,471	224,520	249,321
EBIT	241,498	218,575	147,426	83,308	69,810	53,500
EBIT Margin	14.09%	14.20%	11.53%	7.76%	7.19%	5.49%
Effective Tax Rate	41.16%	37.54%	31.49%	-	737.40%	575.83%
Advertising Expenses	-	25,810	30,358	27,255	30,184	35,775

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.