Vodacom Tanzania Income Statement

Financials in millions TZS. Fiscal year is April - March.

Millions TZS. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	1,794,340	1,539,360	1,278,217	1,073,018	971,025	974,391
Revenue Growth (YoY)	22.55%	20.43%	19.12%	10.50%	-0.34%	-5.64%
Cost of Revenue	640,762	577,804	492,701	414,700	362,696	363,112
Gross Profit	1,153,578	961,556	785,516	658,318	608,329	611,279
Selling, General & Admin	34,684	25,810	30,358	27,255	30,184	35,775
Other Operating Expenses	454,107	419,636	346,355	296,475	272,134	257,965
Operating Expenses	895,623	742,981	638,090	575,010	538,519	557,779
Operating Income	257,955	218,575	147,426	83,308	69,810	53,500
Interest Expense	-150,710	-102,088	-73,107	-76,650	-85,544	-85,232
Interest & Investment Income	64,430	46,116	25,764	24,463	25,837	38,418
Currency Exchange Gain (Loss)	-25,982	-17,708	-22,512	-5,156	-6,594	-360
Other Non Operating Income (Expenses)	-980	-	-	-	-	-
EBT Excluding Unusual Items	144,713	144,895	77,571	25,965	3,509	6,326
Merger & Restructuring Charges	-	-	-	-	-312	-
Gain (Loss) on Sale of Assets	14	14	413	386	6	1
Other Unusual Items	-	-	-	-	-24	-
Pretax Income	144,727	144,909	77,984	26,351	3,179	6,327
Income Tax Expense	72,565	54,398	24,557	-18,205	23,442	36,433
Earnings From Continuing Operations	72,162	90,511	53,427	44,556	-20,263	-30,106
Minority Interest in Earnings	-155	-77	-40	-	-	-
Net Income	72,007	90,434	53,387	44,556	-20,263	-30,106
Net Income to Common	72,007	90,434	53,387	44,556	-20,263	-30,106
Net Income Growth	-29.07%	69.39%	19.82%	-	-	-
Shares Outstanding (Basic)	2,240	2,240	2,240	2,240	2,240	2,240
Shares Outstanding (Diluted)	2,240	2,240	2,240	2,240	2,240	2,240
EPS (Basic)	32.15	40.37	23.83	19.89	-9.05	-13.44
EPS (Diluted)	32.15	40.37	23.83	19.89	-9.05	-13.44
EPS Growth	-	69.39%	19.82%	-	-	-
Free Cash Flow	650,126	480,835	436,622	145,800	125,651	246,643
Free Cash Flow Per Share	290.24	214.66	194.92	65.09	56.09	110.11
Dividend Per Share	-	20.200	11.930	9.950	-	-
Dividend Growth	-	69.32%	19.90%	-	-	-
Gross Margin	64.29%	62.47%	61.45%	61.35%	62.65%	62.73%
Operating Margin	14.38%	14.20%	11.53%	7.76%	7.19%	5.49%
Profit Margin	4.01%	5.88%	4.18%	4.15%	-2.09%	-3.09%
Free Cash Flow Margin	36.23%	31.24%	34.16%	13.59%	12.94%	25.31%
EBITDA	635,956	487,279	394,188	316,779	294,330	302,821
EBITDA Margin	35.44%	31.66%	30.84%	29.52%	30.31%	31.08%
D&A For EBITDA	378,001	268,704	246,762	233,471	224,520	249,321
EBIT	257,955	218,575	147,426	83,308	69,810	53,500
EBIT Margin	14.38%	14.20%	11.53%	7.76%	7.19%	5.49%
Effective Tax Rate	50.14%	37.54%	31.49%	-	737.40%	575.83%
Advertising Expenses	-	25,810	30,358	27,255	30,184	35,775

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.