Air Arabia PJSC (DFM: AIRARABIA)
United Arab Emirates
· Delayed Price · Currency is AED 3.110
+0.040 (1.30%)
At close: Dec 20, 2024
Air Arabia PJSC Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 6,529 | 6,000 | 5,242 | 3,174 | 1,851 | 4,758 | Upgrade
|
| Revenue Growth (YoY) | 11.65% | 14.46% | 65.14% | 71.48% | -61.10% | 15.44% | Upgrade
|
| Cost of Revenue | 4,971 | 4,343 | 3,810 | 2,291 | 1,800 | 3,509 | Upgrade
|
| Gross Profit | 1,558 | 1,657 | 1,432 | 882.87 | 50.72 | 1,249 | Upgrade
|
| Selling, General & Admin | 439.21 | 418 | 354.52 | 239.92 | 211.79 | 316.48 | Upgrade
|
| Operating Expenses | 439.21 | 418 | 354.52 | 239.92 | 211.79 | 316.48 | Upgrade
|
| Operating Income | 1,119 | 1,239 | 1,077 | 642.96 | -161.06 | 932.55 | Upgrade
|
| Interest Expense | -87.31 | -102.46 | -115.46 | -137.76 | -138.07 | -128.91 | Upgrade
|
| Interest & Investment Income | 244.86 | 209.99 | 88.87 | 62.88 | 103.26 | 97.89 | Upgrade
|
| Earnings From Equity Investments | 62.28 | 88.12 | 36.23 | 89.7 | -15.93 | 32.42 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 7.31 | 19.72 | Upgrade
|
| Other Non Operating Income (Expenses) | 143.68 | 113.47 | 82.74 | 62.15 | 31.32 | 54.41 | Upgrade
|
| EBT Excluding Unusual Items | 1,483 | 1,548 | 1,169 | 719.93 | -173.18 | 1,008 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 9.84 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 43.03 | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -19 | - | Upgrade
|
| Pretax Income | 1,483 | 1,548 | 1,222 | 719.93 | -192.18 | 1,008 | Upgrade
|
| Earnings From Continuing Operations | 1,382 | 1,548 | 1,222 | 719.93 | -192.18 | 1,008 | Upgrade
|
| Minority Interest in Earnings | -0.74 | -0.56 | -0.52 | - | - | -17.91 | Upgrade
|
| Net Income | 1,381 | 1,547 | 1,222 | 719.93 | -192.18 | 990.17 | Upgrade
|
| Net Income to Common | 1,381 | 1,547 | 1,222 | 719.93 | -192.18 | 990.17 | Upgrade
|
| Net Income Growth | -17.68% | 26.63% | 69.71% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 4,667 | 4,667 | 4,667 | 4,667 | 4,667 | 4,667 | Upgrade
|
| Shares Outstanding (Diluted) | 4,667 | 4,667 | 4,667 | 4,667 | 4,667 | 4,667 | Upgrade
|
| EPS (Basic) | 0.30 | 0.33 | 0.26 | 0.15 | -0.04 | 0.21 | Upgrade
|
| EPS (Diluted) | 0.30 | 0.33 | 0.26 | 0.15 | -0.04 | 0.21 | Upgrade
|
| EPS Growth | -17.68% | 26.63% | 69.71% | - | - | - | Upgrade
|
| Free Cash Flow | 1,746 | 1,975 | 1,932 | 1,896 | 756.38 | 1,683 | Upgrade
|
| Free Cash Flow Per Share | 0.37 | 0.42 | 0.41 | 0.41 | 0.16 | 0.36 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 0.150 | 0.085 | - | 0.090 | Upgrade
|
| Dividend Growth | 33.33% | 33.33% | 76.47% | - | - | - | Upgrade
|
| Gross Margin | 23.87% | 27.61% | 27.31% | 27.81% | 2.74% | 26.25% | Upgrade
|
| Operating Margin | 17.14% | 20.64% | 20.55% | 20.26% | -8.70% | 19.60% | Upgrade
|
| Profit Margin | 21.15% | 25.79% | 23.31% | 22.68% | -10.38% | 20.81% | Upgrade
|
| Free Cash Flow Margin | 26.74% | 32.92% | 36.85% | 59.74% | 40.86% | 35.37% | Upgrade
|
| EBITDA | 1,557 | 1,767 | 1,612 | 1,174 | 368.54 | 1,464 | Upgrade
|
| EBITDA Margin | 23.84% | 29.45% | 30.75% | 36.98% | 19.91% | 30.76% | Upgrade
|
| D&A For EBITDA | 437.77 | 528.54 | 534.72 | 530.68 | 529.61 | 531.39 | Upgrade
|
| EBIT | 1,119 | 1,239 | 1,077 | 642.96 | -161.06 | 932.55 | Upgrade
|
| EBIT Margin | 17.14% | 20.64% | 20.55% | 20.26% | -8.70% | 19.60% | Upgrade
|
| Advertising Expenses | - | 37.66 | 29.66 | 17.82 | 9.87 | 47.64 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.