Air Arabia PJSC (DFM:AIRARABIA)
United Arab Emirates
· Delayed Price · Currency is AED 3.590
+0.030 (0.84%)
At close: Jun 4, 2025
Air Arabia PJSC Cash Flow Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 1,531 | 1,467 | 1,547 | 1,222 | 719.93 | -192.18 | Upgrade
|
| Depreciation & Amortization | 624.76 | 643.53 | 641.65 | 627.62 | 614.04 | 592.64 | Upgrade
|
| Other Amortization | 5.06 | 5.06 | 5.68 | 6.34 | 6.45 | 5.86 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | -43.03 | - | 1.09 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | - | 22.21 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | -9.84 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | -142.3 | -124.75 | -88.12 | -36.23 | -89.7 | 15.93 | Upgrade
|
| Provision & Write-off of Bad Debts | 1.64 | 1.64 | 47.82 | 47.34 | 27.26 | 14.86 | Upgrade
|
| Other Operating Activities | 20.18 | 6.38 | -71.75 | 51.97 | 88.13 | 88.96 | Upgrade
|
| Change in Accounts Receivable | 65.39 | 12.58 | -27.66 | -94.87 | 515.02 | 89.99 | Upgrade
|
| Change in Inventory | -13.86 | -4.74 | -15.97 | -9.24 | 2.06 | -2.07 | Upgrade
|
| Change in Accounts Payable | 169.89 | -39.94 | 255.61 | 404.38 | -125.28 | 198.15 | Upgrade
|
| Change in Unearned Revenue | 288.34 | 311.95 | 9.73 | 21.54 | 190.73 | -50.13 | Upgrade
|
| Operating Cash Flow | 2,550 | 2,279 | 2,304 | 2,188 | 1,949 | 785.3 | Upgrade
|
| Operating Cash Flow Growth | 28.22% | -1.10% | 5.32% | 12.27% | 148.14% | -62.48% | Upgrade
|
| Capital Expenditures | -614.55 | -579.65 | -378.04 | -256.03 | -52.46 | -28.92 | Upgrade
|
| Sale (Purchase) of Intangibles | -10.02 | -9.35 | -11.35 | -9.43 | -10.37 | -17.63 | Upgrade
|
| Investment in Securities | -267.17 | -834.41 | -504.36 | -1,026 | -246.18 | 243.26 | Upgrade
|
| Other Investing Activities | 461.78 | 393.82 | 265.47 | 118.32 | 41.64 | 84.69 | Upgrade
|
| Investing Cash Flow | -497.87 | -1,109 | -644.67 | -1,173 | -267.36 | 281.4 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 101.85 | - | 199.73 | Upgrade
|
| Total Debt Issued | -7.73 | - | - | 101.85 | - | 199.73 | Upgrade
|
| Short-Term Debt Repaid | - | -110.31 | -13.79 | - | -514.31 | - | Upgrade
|
| Long-Term Debt Repaid | - | -678.96 | -723.05 | -740.04 | -627.33 | -231.32 | Upgrade
|
| Total Debt Repaid | -841.49 | -789.27 | -736.84 | -740.04 | -1,142 | -231.32 | Upgrade
|
| Net Debt Issued (Repaid) | -849.22 | -789.27 | -736.84 | -638.19 | -1,142 | -31.59 | Upgrade
|
| Common Dividends Paid | -933.34 | -933.34 | -700.01 | -396.67 | - | -420 | Upgrade
|
| Other Financing Activities | -13.74 | -9.24 | -10.47 | -78.13 | -106.76 | -111.74 | Upgrade
|
| Financing Cash Flow | -1,796 | -1,732 | -1,447 | -1,113 | -1,248 | -563.33 | Upgrade
|
| Net Cash Flow | 255.99 | -562.08 | 212.12 | -98.58 | 432.87 | 503.37 | Upgrade
|
| Free Cash Flow | 1,936 | 1,699 | 1,926 | 1,932 | 1,896 | 756.38 | Upgrade
|
| Free Cash Flow Growth | 43.06% | -11.79% | -0.29% | 1.88% | 150.69% | -55.05% | Upgrade
|
| Free Cash Flow Margin | 28.24% | 25.59% | 32.10% | 36.85% | 59.74% | 40.86% | Upgrade
|
| Free Cash Flow Per Share | 0.41 | 0.36 | 0.41 | 0.41 | 0.41 | 0.16 | Upgrade
|
| Cash Interest Paid | 13.74 | 9.24 | 10.47 | 78.13 | 106.76 | 111.74 | Upgrade
|
| Levered Free Cash Flow | 1,834 | 1,136 | 1,383 | 1,350 | 1,159 | 414.05 | Upgrade
|
| Unlevered Free Cash Flow | 1,881 | 1,187 | 1,447 | 1,422 | 1,245 | 500.34 | Upgrade
|
| Change in Net Working Capital | -1,107 | -387.31 | -415.18 | -380.64 | -285.57 | -49.06 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.