Dubai Electricity and Water Authority (PJSC) (DFM:DEWA)
United Arab Emirates flag United Arab Emirates · Delayed Price · Currency is AED
2.470
+0.022 (0.91%)
At close: Mar 28, 2025

DFM:DEWA Cash Flow Statement

Millions AED. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
7,0137,7017,7236,1235,095
Upgrade
Depreciation & Amortization
6,4956,0555,3875,2324,733
Upgrade
Other Amortization
132.5295.4780.0880.7260.84
Upgrade
Loss (Gain) on Sale of Assets
-4.68-0.4-0.31-0.181.43
Upgrade
Loss (Gain) on Sale of Investments
3.8771.949.774.79-
Upgrade
Loss (Gain) on Equity Investments
----0.52.39
Upgrade
Asset Writedown
-28.21231.0949.82-81.16-22.13
Upgrade
Change in Accounts Receivable
410.62786.3-506.29-1,064-1,402
Upgrade
Change in Inventory
-169.2435.66-8.43-64.37-147.99
Upgrade
Change in Accounts Payable
3,4052,4022,120838.481,174
Upgrade
Change in Other Net Operating Assets
-383.89-556.91-586.4-945.62-796.96
Upgrade
Other Operating Activities
658.98-351.33-180.16-194.15-440.74
Upgrade
Operating Cash Flow
17,43516,51814,23210,0208,286
Upgrade
Operating Cash Flow Growth
5.56%16.06%42.03%20.93%-19.58%
Upgrade
Capital Expenditures
-9,267-6,805-8,630-12,268-13,173
Upgrade
Sale of Property, Plant & Equipment
167.4620.64.243.921.88
Upgrade
Cash Acquisitions
-0.16-892.5---
Upgrade
Sale (Purchase) of Intangibles
-7.21-21.44-8.63-381.75-32.54
Upgrade
Investment in Securities
1,1592,202-4,398-2,6977,767
Upgrade
Other Investing Activities
1,015732.82286.12138.23256.68
Upgrade
Investing Cash Flow
-6,933-4,776-12,746-15,205-5,180
Upgrade
Long-Term Debt Issued
7,5032,36718,5118,5527,717
Upgrade
Long-Term Debt Repaid
-8,876-4,327-4,594-524.98-5,614
Upgrade
Net Debt Issued (Repaid)
-1,374-1,96013,9188,0272,104
Upgrade
Common Dividends Paid
-6,200-7,870-13,100-2,000-1,500
Upgrade
Other Financing Activities
-2,213-1,976-523.06-1,173-1,114
Upgrade
Financing Cash Flow
-9,787-11,806-1,7354,854-510.66
Upgrade
Miscellaneous Cash Flow Adjustments
----201.2
Upgrade
Net Cash Flow
715.31-63.98-249.75-330.472,797
Upgrade
Free Cash Flow
8,1689,7135,602-2,248-4,887
Upgrade
Free Cash Flow Growth
-15.90%73.40%---
Upgrade
Free Cash Flow Margin
26.37%33.29%20.49%-9.44%-21.95%
Upgrade
Free Cash Flow Per Share
0.160.190.11-0.04-0.10
Upgrade
Cash Interest Paid
2,5772,3781,8341,0761,024
Upgrade
Levered Free Cash Flow
5,3455,0561,683-379.6-5,855
Upgrade
Unlevered Free Cash Flow
6,6166,0432,080-141.54-5,691
Upgrade
Change in Net Working Capital
-3,732-1,465-156.11-3,313611.87
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.