Dubai Refreshment (P.J.S.C.) (DFM:DRC)
United Arab Emirates flag United Arab Emirates · Delayed Price · Currency is AED
21.50
-0.60 (-2.71%)
At close: Apr 30, 2025

DFM:DRC Income Statement

Millions AED. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
828.69817.99803.07752.17669.71564.45
Upgrade
Revenue Growth (YoY)
3.31%1.86%6.77%12.31%18.65%-11.23%
Upgrade
Cost of Revenue
521.68523.61518.21491.94422.16366.69
Upgrade
Gross Profit
307.01294.38284.86260.23247.55197.76
Upgrade
Selling, General & Admin
185.17180.86179.19165.32154.15144.77
Upgrade
Other Operating Expenses
-10.44-10.08-8.18-9.18-7.55-7.72
Upgrade
Operating Expenses
175.62171.8172.8159.88150.29141.04
Upgrade
Operating Income
131.39122.57112.06100.3597.2756.73
Upgrade
Interest Expense
-3.19-3.19-3.48-3.77-4.1-4.62
Upgrade
Interest & Investment Income
16.3221.4817.086.324.083.94
Upgrade
Other Non Operating Income (Expenses)
108.6415.922.75-0.450.82
Upgrade
EBT Excluding Unusual Items
154.51149.51141.59105.6596.856.87
Upgrade
Gain (Loss) on Sale of Assets
--220.19---
Upgrade
Pretax Income
154.51149.51361.78105.6596.856.87
Upgrade
Income Tax Expense
14.1713.68----
Upgrade
Net Income
140.34135.83361.78105.6596.856.87
Upgrade
Preferred Dividends & Other Adjustments
5.236.234.224.24.24.2
Upgrade
Net Income to Common
135.11129.6357.56101.4592.652.67
Upgrade
Net Income Growth
-61.14%-62.46%242.43%9.15%70.21%-15.57%
Upgrade
Shares Outstanding (Basic)
909090909090
Upgrade
Shares Outstanding (Diluted)
909090909090
Upgrade
EPS (Basic)
1.501.443.971.131.030.59
Upgrade
EPS (Diluted)
1.501.443.971.131.030.59
Upgrade
EPS Growth
-62.04%-63.75%252.45%9.56%75.81%-16.61%
Upgrade
Free Cash Flow
213.81176.59121.59197.4112.36100.47
Upgrade
Free Cash Flow Per Share
2.381.961.352.191.251.12
Upgrade
Dividend Per Share
1.0001.0000.8000.7000.7000.700
Upgrade
Dividend Growth
25.00%25.00%14.29%---
Upgrade
Gross Margin
37.05%35.99%35.47%34.60%36.96%35.04%
Upgrade
Operating Margin
15.86%14.99%13.95%13.34%14.52%10.05%
Upgrade
Profit Margin
16.30%15.84%44.52%13.49%13.83%9.33%
Upgrade
Free Cash Flow Margin
25.80%21.59%15.14%26.24%16.78%17.80%
Upgrade
EBITDA
173.57164.25152.67142.81144104.9
Upgrade
EBITDA Margin
20.94%20.08%19.01%18.99%21.50%18.58%
Upgrade
D&A For EBITDA
42.1841.6740.6142.4646.7348.17
Upgrade
EBIT
131.39122.57112.06100.3597.2756.73
Upgrade
EBIT Margin
15.86%14.99%13.95%13.34%14.52%10.05%
Upgrade
Effective Tax Rate
9.17%9.15%----
Upgrade
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.