Dubai Refreshment (P.J.S.C.) (DFM:DRC)

DFM:DRC Ratios and Metrics

Market cap in millions AED. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,070	2,160	1,719	1,350	1,395	909
Market Cap Growth	25.65%	25.65%	27.33%	-3.23%	53.46%	-10.22%
Enterprise Value	1,710	1,769	1,326	1,236	1,364	940
Last Close Price	23.00	22.93	15.57	11.74	11.62	7.22
PE Ratio	15.97	16.67	4.81	13.31	15.07	17.26
PS Ratio	2.53	2.64	2.14	1.80	2.08	1.61
PB Ratio	1.94	2.03	1.37	1.38	1.48	1.05
P/TBV Ratio	2.03	2.03	1.38	1.39	1.49	1.06
P/FCF Ratio	11.72	12.23	14.14	6.84	12.42	9.05
P/OCF Ratio	10.68	10.68	11.21	6.25	11.13	7.82
EV/Sales Ratio	2.09	2.16	1.65	1.64	2.04	1.67
EV/EBITDA Ratio	9.63	10.77	8.69	8.66	9.47	8.96
EV/EBIT Ratio	13.95	14.43	11.83	12.32	14.02	16.57
EV/FCF Ratio	9.68	10.02	10.91	6.26	12.14	9.36
Debt / Equity Ratio	0.08	0.08	0.07	0.10	0.11	0.14
Debt / EBITDA Ratio	0.48	0.48	0.53	0.64	0.67	1.05
Debt / FCF Ratio	0.48	0.48	0.74	0.51	0.94	1.23
Asset Turnover	0.55	0.55	0.56	0.59	0.56	0.47
Inventory Turnover	6.53	6.53	7.17	6.72	6.61	7.22
Quick Ratio	2.76	2.76	3.57	1.97	1.88	1.55
Current Ratio	3.18	3.18	3.99	2.38	2.39	2.06
Return on Equity (ROE)	11.71%	11.71%	32.46%	11.02%	10.69%	6.48%
Return on Assets (ROA)	5.13%	5.13%	4.85%	4.91%	5.04%	2.96%
Return on Capital (ROIC)	6.14%	6.14%	5.79%	5.90%	5.96%	3.51%
Return on Capital Employed (ROCE)	10.40%	10.40%	8.20%	9.20%	9.20%	5.70%
Earnings Yield	6.26%	6.29%	21.05%	7.83%	6.94%	6.26%
FCF Yield	8.53%	8.18%	7.07%	14.62%	8.05%	11.05%
Dividend Yield	4.35%	4.36%	5.14%	5.96%	6.03%	9.70%
Payout Ratio	212.03%	212.03%	17.41%	59.63%	65.09%	110.78%
Total Shareholder Return	4.35%	4.36%	5.14%	5.96%	6.03%	9.70%

Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.