Dubai Refreshment (P.J.S.C.) (DFM: DRC)

DFM: DRC Ratios and Metrics

Market cap in millions AED. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 19, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	1,823	1,719	1,350	1,395	909	1,013
Market Cap Growth	7.69%	27.33%	-3.23%	53.47%	-10.22%	30.51%
Enterprise Value	1,431	1,326	1,236	1,364	940	1,068
Last Close Price	20.25	16.29	12.29	12.16	7.55	7.88
PE Ratio	14.32	4.81	13.31	15.06	17.26	16.03
PS Ratio	2.25	2.14	1.79	2.08	1.61	1.59
PB Ratio	1.74	1.37	1.38	1.48	1.05	1.14
P/TBV Ratio	1.81	1.38	1.39	1.49	1.06	1.16
P/FCF Ratio	11.39	14.14	6.84	12.42	9.05	8.11
P/OCF Ratio	10.09	11.21	6.25	11.13	7.82	6.76
EV/Sales Ratio	1.77	1.65	1.64	2.04	1.67	1.68
EV/EBITDA Ratio	8.84	8.68	8.66	9.47	8.96	9.04
EV/EBIT Ratio	13.34	11.83	12.32	14.02	16.57	15.52
EV/FCF Ratio	8.95	10.91	6.26	12.14	9.36	8.56
Debt / Equity Ratio	0.07	0.07	0.10	0.11	0.14	0.16
Debt / EBITDA Ratio	0.48	0.53	0.64	0.67	1.05	1.11
Debt / FCF Ratio	0.49	0.74	0.51	0.94	1.23	1.16
Asset Turnover	0.52	0.56	0.59	0.55	0.47	0.54
Inventory Turnover	4.95	7.17	6.72	6.61	7.22	7.96
Quick Ratio	2.07	3.57	1.97	1.88	1.55	1.38
Current Ratio	2.42	3.99	2.38	2.39	2.06	1.85
Return on Equity (ROE)	11.59%	32.46%	11.02%	10.69%	6.48%	7.55%
Return on Assets (ROA)	4.35%	4.85%	4.91%	5.04%	2.96%	3.63%
Return on Capital (ROIC)	5.44%	5.79%	5.90%	5.96%	3.51%	4.32%
Earnings Yield	6.98%	21.05%	7.83%	6.94%	6.26%	6.65%
FCF Yield	8.78%	7.07%	14.62%	8.05%	11.05%	12.33%
Dividend Yield	3.95%	4.91%	5.70%	5.76%	9.27%	8.88%
Payout Ratio	54.35%	17.41%	59.63%	65.09%	110.78%	62.26%
Total Shareholder Return	3.95%	4.91%	5.70%	5.76%	9.27%	8.88%

Source: S&P Capital IQ. Standard template. Financial Sources.