Emaar Properties PJSC (DFM: EMAAR)
United Arab Emirates
· Delayed Price · Currency is AED 12.90
+0.30 (2.38%)
At close: Dec 20, 2024
Emaar Properties PJSC Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 32,172 | 26,750 | 24,926 | 27,896 | 17,959 | 24,586 | Upgrade
|
| Revenue Growth (YoY) | 31.88% | 7.32% | -10.65% | 55.33% | -26.95% | -4.31% | Upgrade
|
| Cost of Revenue | 13,069 | 9,884 | 12,338 | 16,304 | 10,764 | 13,024 | Upgrade
|
| Gross Profit | 19,103 | 16,865 | 12,587 | 11,592 | 7,196 | 11,562 | Upgrade
|
| Selling, General & Admin | 3,111 | 2,786 | 3,522 | 4,052 | 3,529 | 3,303 | Upgrade
|
| Other Operating Expenses | -355.02 | -325.18 | -259.85 | -252.93 | -165.35 | -361.92 | Upgrade
|
| Operating Expenses | 4,152 | 3,858 | 4,531 | 5,038 | 4,622 | 4,088 | Upgrade
|
| Operating Income | 14,951 | 13,008 | 8,056 | 6,554 | 2,573 | 7,475 | Upgrade
|
| Interest Expense | -608.22 | -668.13 | -716.79 | -705.39 | -829.42 | -993.52 | Upgrade
|
| Interest & Investment Income | 1,835 | 1,353 | 412.45 | 284.01 | 421.96 | 576.92 | Upgrade
|
| Earnings From Equity Investments | 82.2 | 236.98 | 214.29 | 353.63 | -581.74 | -128.2 | Upgrade
|
| Currency Exchange Gain (Loss) | 464.14 | 239.26 | 147.57 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 899.94 | 1,449 | 695.99 | -210.1 | -8.47 | 500.38 | Upgrade
|
| EBT Excluding Unusual Items | 17,625 | 15,617 | 8,810 | 6,276 | 1,575 | 7,430 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 233.41 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 699.88 | - | - | 2,252 | 473.38 | Upgrade
|
| Asset Writedown | -146.25 | -1,255 | -566.1 | -190.67 | -1,214 | - | Upgrade
|
| Pretax Income | 17,478 | 15,062 | 8,477 | 6,085 | 2,614 | 7,904 | Upgrade
|
| Income Tax Expense | 1,451 | 232.41 | 338.16 | 407.16 | -192.5 | -305.69 | Upgrade
|
| Earnings From Continuing Operations | 16,027 | 14,829 | 8,139 | 5,678 | 2,806 | 8,209 | Upgrade
|
| Minority Interest in Earnings | -4,112 | -3,200 | -1,307 | -1,877 | -697.14 | -2,009 | Upgrade
|
| Net Income | 11,915 | 11,629 | 6,832 | 3,801 | 2,109 | 6,200 | Upgrade
|
| Net Income to Common | 11,915 | 11,629 | 6,832 | 3,801 | 2,109 | 6,200 | Upgrade
|
| Net Income Growth | 28.42% | 70.22% | 79.76% | 80.19% | -65.98% | 0.99% | Upgrade
|
| Shares Outstanding (Basic) | 8,855 | 8,839 | 8,223 | 7,274 | 7,160 | 7,160 | Upgrade
|
| Shares Outstanding (Diluted) | 8,855 | 8,839 | 8,223 | 7,274 | 7,160 | 7,160 | Upgrade
|
| Shares Change (YoY) | 1.21% | 7.49% | 13.04% | 1.60% | - | - | Upgrade
|
| EPS (Basic) | 1.35 | 1.32 | 0.83 | 0.52 | 0.29 | 0.87 | Upgrade
|
| EPS (Diluted) | 1.35 | 1.32 | 0.83 | 0.52 | 0.29 | 0.87 | Upgrade
|
| EPS Growth | 26.89% | 58.36% | 59.02% | 77.36% | -65.98% | 0.99% | Upgrade
|
| Free Cash Flow | 20,411 | 19,253 | 17,982 | 9,273 | 1,389 | -834.51 | Upgrade
|
| Free Cash Flow Per Share | 2.31 | 2.18 | 2.19 | 1.27 | 0.19 | -0.12 | Upgrade
|
| Dividend Per Share | 0.500 | 0.500 | 0.250 | 0.150 | 0.100 | - | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | 66.67% | 50.00% | - | - | Upgrade
|
| Gross Margin | 59.38% | 63.05% | 50.50% | 41.55% | 40.07% | 47.03% | Upgrade
|
| Operating Margin | 46.47% | 48.63% | 32.32% | 23.49% | 14.33% | 30.40% | Upgrade
|
| Profit Margin | 37.04% | 43.47% | 27.41% | 13.62% | 11.74% | 25.22% | Upgrade
|
| Free Cash Flow Margin | 63.44% | 71.97% | 72.14% | 33.24% | 7.73% | -3.39% | Upgrade
|
| EBITDA | 16,350 | 14,405 | 9,332 | 7,803 | 3,842 | 8,631 | Upgrade
|
| EBITDA Margin | 50.82% | 53.85% | 37.44% | 27.97% | 21.39% | 35.11% | Upgrade
|
| D&A For EBITDA | 1,399 | 1,397 | 1,276 | 1,249 | 1,269 | 1,157 | Upgrade
|
| EBIT | 14,951 | 13,008 | 8,056 | 6,554 | 2,573 | 7,475 | Upgrade
|
| EBIT Margin | 46.47% | 48.63% | 32.32% | 23.49% | 14.33% | 30.40% | Upgrade
|
| Effective Tax Rate | 8.30% | 1.54% | 3.99% | 6.69% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.