Al-Mazaya Holding Company - K.S.C. (Public) (DFM:MAZAYA)
United Arab Emirates · Delayed Price · Currency is AED 0.9720
+0.0120 (1.25%)
At close: Aug 1, 2025
DFM:MAZAYA Income Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Rental Revenue | 11.93 | 12.37 | 12.61 | 11.59 | 9.56 | 8.58 | Upgrade |
Property Management Fees | 0.08 | 0.09 | 0.25 | 0.3 | 0.28 | 0.23 | Upgrade |
Other Revenue | -0 | 0.52 | 3.07 | 3.82 | 3.4 | 9.43 | Upgrade |
| 12.01 | 12.98 | 15.93 | 15.72 | 13.24 | 18.24 | Upgrade | |
Revenue Growth (YoY | -20.50% | -18.48% | 1.34% | 18.70% | -27.41% | -35.99% | Upgrade |
Property Expenses | 2.57 | 3.31 | 4.92 | 5.75 | 4.74 | 11.73 | Upgrade |
Selling, General & Administrative | 2.65 | 2.71 | 4.04 | 3.46 | 3.49 | 3.67 | Upgrade |
Depreciation & Amortization | 0.04 | 0.05 | 0.21 | 0.18 | 0.09 | - | Upgrade |
Other Operating Expenses | -0.24 | - | - | - | - | - | Upgrade |
Total Operating Expenses | 5.02 | 6.07 | 9.17 | 9.39 | 8.31 | 15.4 | Upgrade |
Operating Income | 6.99 | 6.92 | 6.75 | 6.33 | 4.93 | 2.84 | Upgrade |
Interest Expense | -4.77 | -5.35 | -7.53 | -5.67 | -4.72 | -5.61 | Upgrade |
Other Non-Operating Income | -0.7 | -0.93 | -0.71 | -1 | 0.45 | -0.01 | Upgrade |
EBT Excluding Unusual Items | 1.53 | 0.63 | -1.48 | -0.34 | 0.66 | -2.78 | Upgrade |
Impairment of Goodwill | - | - | -2.25 | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | 0.03 | 0.13 | -0.03 | -0.08 | -0.04 | 0.27 | Upgrade |
Gain (Loss) on Sale of Assets | 0.43 | 0.94 | 3.58 | -0.25 | -0.48 | -0.84 | Upgrade |
Asset Writedown | 0.14 | 0.15 | -3.2 | -10.06 | -1.55 | -3.64 | Upgrade |
Total Legal Settlements | -1.16 | -1.16 | -0.5 | -0.7 | 1.84 | -1.24 | Upgrade |
Other Unusual Items | - | 1.13 | 0.4 | - | - | - | Upgrade |
Pretax Income | 0.98 | 1.83 | -3.49 | -11.43 | 0.43 | -8.24 | Upgrade |
Income Tax Expense | 0.32 | 0.41 | - | - | - | - | Upgrade |
Earnings From Continuing Operations | 0.66 | 1.41 | -3.49 | -11.43 | 0.43 | -8.24 | Upgrade |
Earnings From Discontinued Operations | - | - | -22.59 | -1.92 | 0.36 | -0.21 | Upgrade |
Net Income to Company | 0.66 | 1.41 | -26.08 | -13.36 | 0.78 | -8.45 | Upgrade |
Minority Interest in Earnings | 0 | -0.2 | -0.43 | 0.37 | -0.31 | -0.03 | Upgrade |
Net Income | 0.66 | 1.22 | -26.51 | -12.99 | 0.47 | -8.48 | Upgrade |
Net Income to Common | 0.66 | 1.22 | -26.51 | -12.99 | 0.47 | -8.48 | Upgrade |
Basic Shares Outstanding | 498 | 494 | 596 | 494 | 494 | 493 | Upgrade |
Diluted Shares Outstanding | 498 | 494 | 596 | 494 | 494 | 493 | Upgrade |
Shares Change (YoY) | -16.38% | -17.19% | 20.58% | 0.01% | 0.22% | 0.14% | Upgrade |
EPS (Basic) | 0.00 | 0.00 | -0.04 | -0.03 | 0.00 | -0.02 | Upgrade |
EPS (Diluted) | 0.00 | 0.00 | -0.04 | -0.03 | 0.00 | -0.02 | Upgrade |
Operating Margin | 58.22% | 53.26% | 42.40% | 40.28% | 37.21% | 15.56% | Upgrade |
Profit Margin | 5.52% | 9.37% | -166.42% | -82.63% | 3.57% | -46.47% | Upgrade |
EBITDA | 7.04 | 6.96 | 6.92 | 6.52 | 5.08 | 3 | Upgrade |
EBITDA Margin | 58.56% | 53.63% | 43.47% | 41.48% | 38.35% | 16.45% | Upgrade |
D&A For Ebitda | 0.04 | 0.05 | 0.17 | 0.19 | 0.15 | 0.16 | Upgrade |
EBIT | 6.99 | 6.92 | 6.75 | 6.33 | 4.93 | 2.84 | Upgrade |
EBIT Margin | 58.22% | 53.26% | 42.40% | 40.28% | 37.21% | 15.56% | Upgrade |
Effective Tax Rate | 32.41% | 22.69% | - | - | - | - | Upgrade |
Revenue as Reported | 12.29 | 13.26 | 15.92 | 15.69 | 13.24 | 18.71 | Upgrade |
Updated Jan 23, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.