DFM:MAZAYA Ratios and Metrics

Market cap in millions AED. Fiscal year is January - December.

Millions AED. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	426	443	450	409	362	584
Market Cap Growth	-2.05%	-1.63%	10.19%	12.99%	-38.01%	34.33%
Enterprise Value	1,221	1,264	1,320	1,654	1,965	1,990
Last Close Price	0.89	0.87	0.99	1.35	1.49	1.49
PE Ratio	20.62	21.42	31.07	-	-	101.91
PS Ratio	3.04	3.16	2.91	2.15	1.92	3.64
PB Ratio	0.76	0.79	0.79	0.67	0.48	0.63
P/OCF Ratio	5.68	5.91	5.82	4.41	2.62	6.35
EV/Sales Ratio	8.66	9.00	8.53	8.69	10.45	12.41
EV/EBITDA Ratio	15.64	16.25	15.91	19.99	25.18	32.35
EV/EBIT Ratio	15.73	16.35	16.02	20.49	25.93	33.34
Debt / Equity Ratio	1.46	1.46	1.65	1.88	1.94	1.42
Debt / EBITDA Ratio	10.55	10.55	11.28	13.60	18.46	21.34
Net Debt / Equity Ratio	1.39	1.39	1.52	1.69	1.84	1.32
Net Debt / EBITDA Ratio	10.02	10.02	10.39	12.56	17.78	19.87
Asset Turnover	0.09	0.09	0.09	0.09	0.08	0.07
Inventory Turnover	0.26	0.26	0.30	0.65	1.13	0.72
Quick Ratio	0.46	0.46	0.58	0.63	0.40	0.89
Current Ratio	1.65	1.65	1.49	1.37	1.47	2.59
Return on Equity (ROE)	3.65%	3.65%	2.85%	-6.10%	-16.39%	0.55%
Return on Assets (ROA)	3.05%	3.05%	2.85%	2.30%	1.96%	1.51%
Return on Invested Capital (ROIC)	5.42%	5.22%	3.90%	4.05%	3.42%	2.62%
Earnings Yield	4.85%	4.67%	3.22%	-77.52%	-42.98%	0.98%
Payout Ratio	0.12%	0.12%	2.13%	-	-	0.71%
Buyback Yield / Dilution	-1.23%	-1.23%	-7.55%	5.30%	-0.01%	-0.22%
Total Shareholder Return	-1.23%	-1.23%	-7.55%	5.30%	-0.01%	-0.22%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.