National Cement Company (Public Shareholding Co.) (DFM:NCC)

United States Steel Income Statement

Financials in millions AED. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	172.03	175.74	187.92	137	147.47	183.09
Revenue Growth (YoY)	-14.34%	-6.48%	37.17%	-7.10%	-19.45%	-4.03%
Cost of Revenue	166.35	173.48	187.63	161.75	176.46	212.2
Gross Profit	5.69	2.26	0.29	-24.75	-29	-29.12
Selling, General & Admin	29.11	28.11	58.6	33.64	30.75	34.41
Other Operating Expenses	-11.36	-11.19	-8.89	-10.1	-11.7	-18.01
Operating Expenses	17.75	16.91	49.71	23.54	-15.52	16.4
Operating Income	-12.06	-14.66	-49.41	-48.29	-13.48	-45.51
Interest Expense	-0.41	-0.5	-5.48	-4.13	-3.27	-8
Interest & Investment Income	172.69	145.86	118.94	27.84	57.42	69.47
EBT Excluding Unusual Items	160.22	130.71	64.04	-24.58	40.68	15.96
Gain (Loss) on Sale of Investments	2.82	3.87	-1.81	-4.14	8.28	-19.38
Gain (Loss) on Sale of Assets	-	-	-	-	0.02	0.03
Pretax Income	163.03	134.58	62.23	-28.72	48.97	-3.39
Income Tax Expense	0.51	-0.28	-	-	-	-
Net Income	162.52	134.86	62.23	-28.72	48.97	-3.39
Net Income to Common	162.52	134.86	62.23	-28.72	48.97	-3.39
Net Income Growth	15.30%	116.70%	-	-	-	-
Shares Outstanding (Basic)	359	359	359	359	359	359
Shares Outstanding (Diluted)	359	359	359	359	359	359
EPS (Basic)	0.45	0.38	0.17	-0.08	0.14	-0.01
EPS (Diluted)	0.45	0.38	0.17	-0.08	0.14	-0.01
EPS Growth	15.30%	116.70%	-	-	-	-
Free Cash Flow	31.75	0.77	-22.02	-92.03	-14.23	23.1
Free Cash Flow Per Share	0.09	0.00	-0.06	-0.26	-0.04	0.06
Dividend Per Share	0.200	0.200	0.150	-	0.100	-
Dividend Growth	33.33%	33.33%	-	-	-	-
Gross Margin	3.31%	1.29%	0.15%	-18.07%	-19.66%	-15.90%
Operating Margin	-7.01%	-8.34%	-26.30%	-35.25%	-9.14%	-24.86%
Profit Margin	94.47%	76.74%	33.12%	-20.96%	33.21%	-1.85%
Free Cash Flow Margin	18.45%	0.44%	-11.72%	-67.18%	-9.65%	12.62%
EBITDA	6.34	3.94	-31.11	-30.02	4.6	-26.84
EBITDA Margin	3.69%	2.24%	-16.55%	-21.92%	3.12%	-14.66%
D&A For EBITDA	18.4	18.6	18.3	18.27	18.07	18.67
EBIT	-12.06	-14.66	-49.41	-48.29	-13.48	-45.51
EBIT Margin	-7.01%	-8.34%	-26.30%	-35.25%	-9.14%	-24.86%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.