National International Holding Company K.S.C.P. (DFM: NIH)
United Arab Emirates
· Delayed Price · Currency is AED 4.850
+0.620 (14.66%)
At close: Nov 20, 2024
NIH Income Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 4.46 | 4.46 | 4.32 | 3.34 | 3.09 | 5.27 | Upgrade
|
| Other Revenue | 2.96 | 3.49 | 2.52 | 2.51 | -2.93 | 2.96 | Upgrade
|
| Revenue | 7.42 | 7.95 | 6.84 | 5.85 | 0.16 | 8.22 | Upgrade
|
| Revenue Growth (YoY) | -13.07% | 16.25% | 16.92% | 3620.84% | -98.09% | 1.91% | Upgrade
|
| Cost of Revenue | 3.15 | 3.39 | 3.39 | 2.39 | 2.24 | 3.57 | Upgrade
|
| Gross Profit | 4.27 | 4.56 | 3.45 | 3.46 | -2.08 | 4.65 | Upgrade
|
| Selling, General & Admin | 1.63 | 1.73 | 1.57 | 1.53 | 1.32 | 1.75 | Upgrade
|
| Other Operating Expenses | 0.03 | 0.03 | 0 | -0.07 | -0.04 | -0.11 | Upgrade
|
| Operating Expenses | 1.66 | 1.75 | 1.58 | 1.46 | 1.28 | 1.64 | Upgrade
|
| Operating Income | 2.61 | 2.8 | 1.87 | 1.99 | -3.36 | 3.01 | Upgrade
|
| Interest Expense | -0.24 | -0.24 | -0.16 | -0.14 | -0.15 | -0.25 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0 | - | -0 | - | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 2.36 | 2.56 | 1.71 | 1.85 | -3.51 | 2.76 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.01 | -0.05 | 0.15 | - | Upgrade
|
| Asset Writedown | - | - | - | -0 | -0.34 | -0.64 | Upgrade
|
| Pretax Income | 2.36 | 2.56 | 1.7 | 1.8 | -3.71 | 2.12 | Upgrade
|
| Income Tax Expense | 0.01 | 0.01 | 0 | 0 | - | 0.01 | Upgrade
|
| Earnings From Continuing Operations | 2.36 | 2.55 | 1.7 | 1.8 | -3.71 | 2.11 | Upgrade
|
| Minority Interest in Earnings | -0.15 | -0.28 | 0.03 | -0 | -0.02 | -0.36 | Upgrade
|
| Net Income | 2.21 | 2.28 | 1.72 | 1.79 | -3.72 | 1.75 | Upgrade
|
| Net Income to Common | 2.21 | 2.28 | 1.72 | 1.79 | -3.72 | 1.75 | Upgrade
|
| Net Income Growth | -12.75% | 32.36% | -4.03% | - | - | -24.13% | Upgrade
|
| Shares Outstanding (Basic) | 224 | 224 | 218 | 212 | 217 | 217 | Upgrade
|
| Shares Outstanding (Diluted) | 224 | 224 | 218 | 212 | 217 | 217 | Upgrade
|
| Shares Change (YoY) | 0.86% | 2.96% | 2.86% | -2.25% | - | 0.00% | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.01 | -0.02 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.01 | -0.02 | 0.01 | Upgrade
|
| EPS Growth | -13.49% | 28.56% | -6.70% | - | - | -24.13% | Upgrade
|
| Free Cash Flow | -0.12 | -0.4 | -0.85 | 0.91 | -0.58 | 0.88 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | 0.00 | Upgrade
|
| Dividend Per Share | 0.006 | 0.006 | 0.005 | 0.005 | - | - | Upgrade
|
| Dividend Growth | 20.00% | 20.00% | 2.04% | - | - | - | Upgrade
|
| Gross Margin | 57.50% | 57.31% | 50.37% | 59.08% | - | 56.57% | Upgrade
|
| Operating Margin | 35.18% | 35.25% | 27.33% | 34.10% | -2137.57% | 36.62% | Upgrade
|
| Profit Margin | 29.80% | 28.66% | 25.17% | 30.66% | -2367.45% | 21.26% | Upgrade
|
| Free Cash Flow Margin | -1.65% | -5.06% | -12.47% | 15.49% | -371.16% | 10.71% | Upgrade
|
| EBITDA | 2.71 | 2.89 | 2.05 | 2.13 | -3.13 | 3.18 | Upgrade
|
| EBITDA Margin | 36.51% | 36.41% | 29.97% | 36.43% | - | 38.70% | Upgrade
|
| D&A For EBITDA | 0.1 | 0.09 | 0.18 | 0.14 | 0.23 | 0.17 | Upgrade
|
| EBIT | 2.61 | 2.8 | 1.87 | 1.99 | -3.36 | 3.01 | Upgrade
|
| EBIT Margin | 35.18% | 35.25% | 27.33% | 34.10% | - | 36.62% | Upgrade
|
| Effective Tax Rate | 0.23% | 0.24% | 0.00% | 0.15% | - | 0.41% | Upgrade
|
| Revenue as Reported | 7.42 | 7.95 | 6.83 | 5.88 | 0 | 4.17 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.