SHUAA Capital PSC (DFM: SHUAA)
United Arab Emirates
· Delayed Price · Currency is AED 0.197
-0.003 (-1.50%)
At close: Nov 20, 2024
SHUAA Capital PSC Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Interest and Dividend Income | 4.06 | 3.6 | - | - | 18.65 | 37.56 | Upgrade
|
| Total Interest Expense | 80.42 | 77.08 | 109.67 | 41.9 | 22.55 | 29.4 | Upgrade
|
| Net Interest Income | -76.36 | -73.48 | -109.67 | -41.9 | -3.91 | 8.16 | Upgrade
|
| Brokerage Commission | 116.35 | 145.47 | 273 | 295.71 | 231.85 | 102.76 | Upgrade
|
| Trading & Principal Transactions | 4.6 | 8.14 | 7.28 | 5.92 | 4.1 | 4.22 | Upgrade
|
| Underwriting & Investment Banking Fee | 0.39 | 2.19 | 6.08 | 13.1 | 29.54 | 134.74 | Upgrade
|
| Gain on Sale of Investments (Rev) | -145.94 | -392.22 | -75.25 | 37.11 | - | - | Upgrade
|
| Other Revenue | -85.84 | -101.57 | 214.04 | -119.51 | 88.24 | 6.09 | Upgrade
|
| Revenue | -83.26 | -411.49 | 315.47 | 190.42 | 349.81 | 255.96 | Upgrade
|
| Revenue Growth (YoY) | - | - | 65.67% | -45.56% | 36.67% | 185.17% | Upgrade
|
| Salaries & Employee Benefits | 53.81 | 72.5 | 149.62 | 158.61 | 140.83 | 96.25 | Upgrade
|
| Cost of Services Provided | 64.36 | 45.77 | 86.11 | 75.99 | 85.1 | 84.93 | Upgrade
|
| Other Operating Expenses | 198.21 | 198.21 | 11.91 | 2.44 | 25.33 | 24.67 | Upgrade
|
| Total Operating Expenses | 326.88 | 329 | 275.55 | 282.93 | 303.4 | 236.51 | Upgrade
|
| Operating Income | -410.14 | -740.49 | 39.93 | -92.51 | 46.42 | 19.45 | Upgrade
|
| Currency Exchange Gains | -8.86 | -9.94 | 25.65 | 5.9 | -6.27 | -1.22 | Upgrade
|
| Other Non-Operating Income (Expenses) | 18.31 | 29.29 | 16.41 | -53.23 | -3.99 | 141.82 | Upgrade
|
| EBT Excluding Unusual Items | -461.7 | -721.14 | 81.99 | -139.84 | 116.35 | 162.42 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -19.68 | Upgrade
|
| Impairment of Goodwill | - | -364.74 | - | - | - | - | Upgrade
|
| Asset Writedown | -31.14 | -69.82 | -86.06 | -2.71 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 26.76 | - | - | - | -238.47 | -235.63 | Upgrade
|
| Other Unusual Items | - | 41.86 | -0.3 | -4.32 | 280.21 | - | Upgrade
|
| Pretax Income | -466.08 | -1,114 | 10.1 | -146.86 | 158.08 | 13.11 | Upgrade
|
| Income Tax Expense | 39.64 | 40.85 | - | - | - | - | Upgrade
|
| Earnings From Continuing Ops. | -505.72 | -1,155 | 10.1 | -146.86 | 158.08 | 13.11 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | -132.6 | 217.8 | -2.73 | 32.63 | Upgrade
|
| Net Income to Company | -505.72 | -1,155 | -122.5 | 70.93 | 155.35 | 45.74 | Upgrade
|
| Minority Interest in Earnings | 30.82 | 248.05 | -12.71 | -46.7 | -30.09 | 1.07 | Upgrade
|
| Net Income | -474.9 | -906.64 | -135.2 | 24.24 | 125.26 | 46.81 | Upgrade
|
| Net Income to Common | -474.9 | -906.64 | -135.2 | 24.24 | 125.26 | 46.81 | Upgrade
|
| Net Income Growth | - | - | - | -80.65% | 167.58% | -12.07% | Upgrade
|
| Shares Outstanding (Basic) | 2,707 | 2,536 | 2,536 | 2,536 | 2,536 | 1,914 | Upgrade
|
| Shares Outstanding (Diluted) | 2,707 | 2,536 | 2,536 | 2,536 | 2,536 | 1,914 | Upgrade
|
| Shares Change (YoY) | 6.76% | - | - | - | 32.45% | 30.17% | Upgrade
|
| EPS (Basic) | -0.18 | -0.36 | -0.05 | 0.01 | 0.05 | 0.02 | Upgrade
|
| EPS (Diluted) | -0.18 | -0.36 | -0.05 | 0.01 | 0.05 | 0.02 | Upgrade
|
| EPS Growth | - | - | - | -80.65% | 102.02% | -32.45% | Upgrade
|
| Free Cash Flow | 119.82 | 262.41 | 5.38 | 267.98 | 36.85 | -373.94 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.10 | 0.00 | 0.11 | 0.01 | -0.20 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.030 | - | Upgrade
|
| Operating Margin | - | - | 12.66% | -48.58% | 13.27% | 7.60% | Upgrade
|
| Profit Margin | - | - | -42.86% | 12.73% | 35.81% | 18.29% | Upgrade
|
| Free Cash Flow Margin | - | - | 1.70% | 140.73% | 10.53% | -146.09% | Upgrade
|
| Revenue as Reported | - | -352.98 | 504.81 | 242.48 | - | - | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.