SHUAA Capital PSC (DFM:SHUAA)
United Arab Emirates · Delayed Price · Currency is AED 0.2390
+0.0050 (2.14%)
At close: Feb 3, 2026
SHUAA Capital PSC Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Interest and Dividend Income | 0.64 | 0.64 | 3.6 | - | - | 18.65 |
Total Interest Expense | 45.32 | 76.68 | 77.08 | 109.67 | 41.9 | 22.55 |
Net Interest Income | -44.68 | -76.04 | -73.48 | -109.67 | -41.9 | -3.91 |
Brokerage Commission | - | - | - | 273 | 295.71 | 231.85 |
Trading & Principal Transactions | 4.25 | 6.72 | 12.67 | 7.28 | 5.92 | 4.09 |
Asset Management Fee | 61.77 | 80.9 | 140.78 | - | - | - |
Underwriting & Investment Banking Fee | 17.25 | 0.39 | 2.19 | 6.08 | 13.1 | 29.54 |
Gain on Sale of Investments (Rev) | - | - | - | -75.25 | 37.11 | - |
Other Revenue | 0.26 | 0.84 | 5.78 | 214.04 | -119.51 | 88.24 |
Revenue Before Loan Losses | 38.86 | 12.82 | 87.93 | 315.47 | 190.42 | 349.81 |
Provision for Loan Losses | - | - | 150.41 | - | - | - |
| 38.86 | 12.82 | -62.48 | 315.47 | 190.42 | 349.81 | |
Revenue Growth (YoY) | - | - | - | 65.67% | -45.56% | 36.67% |
Salaries & Employee Benefits | - | - | - | 149.62 | 158.61 | 140.83 |
Cost of Services Provided | 99.89 | 113.11 | 118.27 | 86.11 | 75.99 | 85.1 |
Other Operating Expenses | - | - | - | 11.91 | 2.44 | 25.33 |
Total Operating Expenses | 164.37 | 177.87 | 178.59 | 275.55 | 282.93 | 303.4 |
Operating Income | -125.52 | -165.05 | -241.07 | 39.93 | -92.51 | 46.42 |
Currency Exchange Gains | -0.48 | 0.24 | -9.94 | 25.65 | 5.9 | -6.27 |
Other Non-Operating Income (Expenses) | 30.1 | 43.02 | 38.92 | 16.41 | -53.23 | -3.99 |
EBT Excluding Unusual Items | -170.97 | -266.14 | -348.25 | 81.99 | -139.84 | 116.35 |
Impairment of Goodwill | - | - | -364.74 | - | - | - |
Asset Writedown | - | - | -50.49 | -86.06 | -2.71 | - |
Gain (Loss) on Sale of Investments | -42.26 | -67.16 | -392.22 | - | - | -238.47 |
Other Unusual Items | 252.62 | - | 41.86 | -0.3 | -4.32 | 280.21 |
Pretax Income | 39.39 | -333.29 | -1,114 | 10.1 | -146.86 | 158.08 |
Income Tax Expense | 11.93 | -12.1 | 40.85 | - | - | - |
Earnings From Continuing Ops. | 27.46 | -321.19 | -1,155 | 10.1 | -146.86 | 158.08 |
Earnings From Discontinued Ops. | - | - | - | -132.6 | 217.8 | -2.73 |
Net Income to Company | 27.46 | -321.19 | -1,155 | -122.5 | 70.93 | 155.35 |
Minority Interest in Earnings | 10.04 | 22.03 | 248.05 | -12.71 | -46.7 | -30.09 |
Net Income | 37.5 | -299.16 | -906.64 | -135.2 | 24.24 | 125.26 |
Net Income to Common | 37.5 | -299.16 | -906.64 | -135.2 | 24.24 | 125.26 |
Net Income Growth | - | - | - | - | -80.65% | 167.58% |
Shares Outstanding (Basic) | 3,378 | 2,536 | 2,536 | 2,536 | 2,536 | 2,536 |
Shares Outstanding (Diluted) | 3,378 | 2,536 | 2,536 | 2,536 | 2,536 | 2,536 |
Shares Change (YoY) | 33.22% | - | - | - | - | 32.45% |
EPS (Basic) | 0.01 | -0.12 | -0.36 | -0.05 | 0.01 | 0.05 |
EPS (Diluted) | 0.01 | -0.12 | -0.36 | -0.05 | 0.01 | 0.05 |
EPS Growth | - | - | - | - | -80.65% | 102.02% |
Free Cash Flow | -2.45 | 53.59 | 262.41 | 5.38 | 267.98 | 36.85 |
Free Cash Flow Per Share | -0.00 | 0.02 | 0.10 | 0.00 | 0.11 | 0.01 |
Dividend Per Share | - | - | - | - | - | 0.030 |
Operating Margin | -323.04% | -1287.96% | - | 12.66% | -48.58% | 13.27% |
Profit Margin | 96.51% | -2334.47% | - | -42.86% | 12.73% | 35.81% |
Free Cash Flow Margin | -6.31% | 418.14% | - | 1.70% | 140.73% | 10.53% |
Revenue as Reported | 83.54 | 88.85 | 161.42 | 504.81 | 242.48 | - |
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.