SHUAA Capital PSC (DFM:SHUAA)
United Arab Emirates flag United Arab Emirates · Delayed Price · Currency is AED
0.2900
+0.0010 (0.35%)
At close: Aug 29, 2025

SHUAA Capital PSC Income Statement

Millions AED. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202019 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2020
Interest and Dividend Income
0.260.643.6--18.65
Upgrade
Total Interest Expense
58.2576.6877.08109.6741.922.55
Upgrade
Net Interest Income
-57.99-76.04-73.48-109.67-41.9-3.91
Upgrade
Brokerage Commission
---273295.71231.85
Upgrade
Trading & Principal Transactions
3.966.7212.677.285.924.09
Upgrade
Asset Management Fee
66.5480.9140.78---
Upgrade
Underwriting & Investment Banking Fee
16.870.392.196.0813.129.54
Upgrade
Gain on Sale of Investments (Rev)
----75.2537.11-
Upgrade
Other Revenue
0.340.845.78214.04-119.5188.24
Upgrade
Revenue Before Loan Losses
29.7212.8287.93315.47190.42349.81
Upgrade
Provision for Loan Losses
--150.41---
Upgrade
29.7212.82-62.48315.47190.42349.81
Upgrade
Revenue Growth (YoY)
---65.67%-45.56%36.67%
Upgrade
Salaries & Employee Benefits
---149.62158.61140.83
Upgrade
Cost of Services Provided
107.11113.11118.2786.1175.9985.1
Upgrade
Other Operating Expenses
---11.912.4425.33
Upgrade
Total Operating Expenses
169.17177.87178.59275.55282.93303.4
Upgrade
Operating Income
-139.45-165.05-241.0739.93-92.5146.42
Upgrade
Currency Exchange Gains
-1.290.24-9.9425.655.9-6.27
Upgrade
Other Non-Operating Income (Expenses)
257.7843.0238.9216.41-53.23-3.99
Upgrade
EBT Excluding Unusual Items
43.66-266.14-348.2581.99-139.84116.35
Upgrade
Impairment of Goodwill
---364.74---
Upgrade
Asset Writedown
---50.49-86.06-2.71-
Upgrade
Gain (Loss) on Sale of Investments
-48.02-67.16-392.22---238.47
Upgrade
Other Unusual Items
37.84-41.86-0.3-4.32280.21
Upgrade
Pretax Income
33.47-333.29-1,11410.1-146.86158.08
Upgrade
Income Tax Expense
11.93-12.140.85---
Upgrade
Earnings From Continuing Ops.
21.55-321.19-1,15510.1-146.86158.08
Upgrade
Earnings From Discontinued Ops.
----132.6217.8-2.73
Upgrade
Net Income to Company
21.55-321.19-1,155-122.570.93155.35
Upgrade
Minority Interest in Earnings
10.3922.03248.05-12.71-46.7-30.09
Upgrade
Net Income
31.93-299.16-906.64-135.224.24125.26
Upgrade
Net Income to Common
31.93-299.16-906.64-135.224.24125.26
Upgrade
Net Income Growth
-----80.65%167.58%
Upgrade
Shares Outstanding (Basic)
3,0972,5362,5362,5362,5362,536
Upgrade
Shares Outstanding (Diluted)
3,0972,5362,5362,5362,5362,536
Upgrade
Shares Change (YoY)
22.15%----32.45%
Upgrade
EPS (Basic)
0.01-0.12-0.36-0.050.010.05
Upgrade
EPS (Diluted)
0.01-0.12-0.36-0.050.010.05
Upgrade
EPS Growth
-----80.65%102.02%
Upgrade
Free Cash Flow
28.9653.59262.415.38267.9836.85
Upgrade
Free Cash Flow Per Share
0.010.020.100.000.110.01
Upgrade
Dividend Per Share
-----0.030
Upgrade
Operating Margin
-469.21%-1287.96%-12.66%-48.58%13.27%
Upgrade
Profit Margin
107.45%-2334.47%--42.86%12.73%35.81%
Upgrade
Free Cash Flow Margin
97.43%418.14%-1.70%140.73%10.53%
Upgrade
Revenue as Reported
87.7188.85161.42504.81242.48-
Upgrade
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.