SHUAA Capital PSC Ratios and Metrics

Market cap in millions AED. Fiscal year is January - December.

Millions AED. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	648	878	576	527	1,070	1,732
Market Cap Growth	18.80%	52.56%	9.13%	-50.71%	-38.22%	0.45%
Last Close Price	0.18	0.24	0.23	0.21	0.42	0.69
PE Ratio	4.14	5.61	-	-	-	71.46
PS Ratio	13.05	17.70	44.92	-8.44	3.39	9.10
PB Ratio	1.17	1.59	14.08	1.51	0.70	0.94
P/FCF Ratio	-	-	10.74	2.01	199.08	6.46
P/OCF Ratio	-	-	10.74	1.97	199.08	5.97
Debt / Equity Ratio	0.75	0.75	24.83	2.92	0.92	1.20
Debt / FCF Ratio	-	-	18.94	3.90	261.10	8.28
Net Debt / Equity Ratio	0.63	0.63	22.80	1.88	0.44	-0.72
Net Debt / FCF Ratio	-9.73	-9.73	17.40	2.51	125.11	-4.95
Asset Turnover	0.04	0.04	0.01	-	0.07	0.03
Quick Ratio	0.46	0.46	0.27	0.59	1.01	3.42
Current Ratio	0.58	0.58	0.29	0.64	1.37	3.60
Return on Equity (ROE)	51.27%	51.27%	-151.20%	-123.50%	0.60%	-7.58%
Return on Assets (ROA)	13.16%	13.16%	-20.23%	-44.43%	0.22%	-2.49%
Return on Invested Capital (ROIC)	-8.38%	-8.20%	-14.48%	-11.22%	1.14%	-2.12%
Earnings Yield	24.16%	17.82%	-47.53%	-171.90%	-12.63%	1.40%
FCF Yield	-	-4.08%	9.31%	49.75%	0.50%	15.47%
Payout Ratio	-	-	-	-	-	585.53%
Buyback Yield / Dilution	-44.30%	-44.30%	-	-	-	-
Total Shareholder Return	-44.30%	-44.30%	-	-	-	-

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.